Market Closed -
London S.E.
09:05:14 15/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
48
GBX
|
0.00%
|
|
-2.24%
|
-18.64%
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
164.9
|
157.3
|
153.6
|
175.4
|
202.8
|
109.6
|
Enterprise Value (EV)
1 |
232.4
|
268.9
|
314
|
366.6
|
407.8
|
314.1
|
P/E ratio
|
13.1
x
|
11.9
x
|
62.7
x
|
15.6
x
|
14.8
x
|
-4.73
x
|
Yield
|
2.55%
|
5.43%
|
5.57%
|
4.92%
|
4.71%
|
8.28%
|
Capitalization / Revenue
|
19.8
x
|
7.28
x
|
4.77
x
|
4.43
x
|
6.38
x
|
3.27
x
|
EV / Revenue
|
27.9
x
|
12.4
x
|
9.75
x
|
9.26
x
|
12.8
x
|
9.36
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-4,83,18,368
x
|
11,86,32,906
x
|
2,94,88,026
x
|
5,64,86,276
x
|
3,26,28,972
x
|
FCF Yield
|
-
|
-0%
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
0.9
x
|
0.85
x
|
0.86
x
|
0.96
x
|
1.01
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
1,74,865
|
1,71,020
|
1,71,020
|
1,71,126
|
1,85,163
|
1,85,163
|
Reference price
2 |
0.9430
|
0.9200
|
0.8980
|
1.025
|
1.095
|
0.5920
|
Announcement Date
|
23/11/18
|
11/12/19
|
29/01/21
|
20/01/22
|
01/03/23
|
04/12/23
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
8.334
|
21.62
|
32.2
|
39.6
|
31.78
|
33.55
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1.879
|
8.959
|
9.88
|
12.32
|
14.53
|
15.17
|
Operating Margin
|
22.55%
|
41.44%
|
30.68%
|
31.12%
|
45.72%
|
45.22%
|
Earnings before Tax (EBT)
1 |
12.89
|
13.24
|
2.449
|
11.22
|
13.33
|
-23.15
|
Net income
1 |
12.89
|
13.24
|
2.449
|
11.22
|
13.33
|
-23.15
|
Net margin
|
154.65%
|
61.22%
|
7.6%
|
28.34%
|
41.95%
|
-69.01%
|
EPS
2 |
0.0722
|
0.0773
|
0.0143
|
0.0656
|
0.0740
|
-0.1250
|
Free Cash Flow
|
-
|
-5.566
|
2.647
|
12.43
|
7.22
|
9.628
|
FCF margin
|
-
|
-25.74%
|
8.22%
|
31.4%
|
22.71%
|
28.69%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
108.07%
|
110.79%
|
54.15%
|
-
|
Dividend per Share
2 |
0.0240
|
0.0500
|
0.0500
|
0.0504
|
0.0516
|
0.0490
|
Announcement Date
|
23/11/18
|
11/12/19
|
29/01/21
|
20/01/22
|
01/03/23
|
04/12/23
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
67.5
|
112
|
160
|
191
|
205
|
205
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-5.57
|
2.65
|
12.4
|
7.22
|
9.63
|
ROE (net income / shareholders' equity)
|
-
|
7.17%
|
1.34%
|
6.2%
|
6.95%
|
-12.5%
|
ROA (Net income/ Total Assets)
|
-
|
1.88%
|
1.8%
|
2.07%
|
2.22%
|
2.32%
|
Assets
1 |
-
|
703.7
|
135.7
|
543.4
|
600
|
-997.4
|
Book Value Per Share
2 |
1.050
|
1.090
|
1.050
|
1.070
|
1.090
|
0.9100
|
Cash Flow per Share
2 |
0.0700
|
0.1500
|
0.0600
|
0.0500
|
0.0900
|
0.0500
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/11/18
|
11/12/19
|
29/01/21
|
20/01/22
|
01/03/23
|
04/12/23
|
Last Close Price
0.48
GBP Average target price
1.25
GBP Spread / Average Target +160.42% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.64% | 11Cr | | +6.00% | 2.8TCr | | +10.48% | 2.55TCr | | +4.51% | 2.14TCr | | +8.03% | 1.7TCr | | +2.42% | 1.6TCr | | -11.42% | 1.46TCr | | +1.92% | 1.32TCr | | +3.47% | 1.3TCr | | -10.22% | 1.16TCr |
Residential REITs
|