Delayed
NSE India S.E.
10:29:29 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
499.4
INR
|
+0.56%
|
|
-4.08%
|
+27.66%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
29,041
|
7,342
|
21,086
|
11,036
|
11,245
|
31,071
|
-
|
-
|
Enterprise Value (EV)
1 |
29,041
|
7,342
|
21,086
|
11,036
|
11,245
|
31,071
|
31,071
|
31,071
|
P/E ratio
|
12.4
x
|
2.62
x
|
7.33
x
|
5.76
x
|
3.8
x
|
8.05
x
|
7.91
x
|
7.21
x
|
Yield
|
0.54%
|
2.13%
|
0.74%
|
1.42%
|
1.5%
|
0.78%
|
0.86%
|
1%
|
Capitalization / Revenue
|
6.11
x
|
1.4
x
|
3.6
x
|
1.79
x
|
1.88
x
|
4.47
x
|
4.27
x
|
3.78
x
|
EV / Revenue
|
6.11
x
|
1.4
x
|
3.6
x
|
1.79
x
|
1.88
x
|
4.47
x
|
4.27
x
|
3.78
x
|
EV / EBITDA
|
26,77,082
x
|
6,12,773
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.9
x
|
0.41
x
|
1.02
x
|
0.49
x
|
0.45
x
|
1.08
x
|
0.96
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
62,561
|
62,561
|
62,561
|
62,561
|
62,561
|
62,561
|
-
|
-
|
Reference price
2 |
464.2
|
117.4
|
337.0
|
176.4
|
179.8
|
496.6
|
496.6
|
496.6
|
Announcement Date
|
29/05/19
|
23/07/20
|
26/06/21
|
23/05/22
|
26/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,752
|
5,261
|
5,850
|
6,166
|
5,981
|
6,944
|
7,284
|
8,214
|
EBITDA
|
10,848
|
11,981
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,768
|
4,196
|
4,706
|
4,926
|
4,523
|
5,348
|
5,556
|
6,252
|
Operating Margin
|
79.29%
|
79.76%
|
80.44%
|
79.88%
|
75.63%
|
77.02%
|
76.28%
|
76.11%
|
Earnings before Tax (EBT)
1 |
3,598
|
3,602
|
3,898
|
2,595
|
4,008
|
5,198
|
5,213
|
5,737
|
Net income
1 |
2,346
|
2,804
|
2,876
|
1,915
|
2,961
|
3,869
|
3,881
|
4,283
|
Net margin
|
49.38%
|
53.29%
|
49.16%
|
31.06%
|
49.5%
|
55.72%
|
53.28%
|
52.14%
|
EPS
2 |
37.51
|
44.81
|
45.97
|
30.62
|
47.33
|
61.71
|
62.79
|
68.90
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.500
|
2.500
|
2.500
|
2.500
|
2.700
|
3.850
|
4.250
|
4.950
|
Announcement Date
|
29/05/19
|
23/07/20
|
26/06/21
|
23/05/22
|
26/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,574
|
1,549
|
1,466
|
1,602
|
1,536
|
1,562
|
1,417
|
1,484
|
1,499
|
1,581
|
1,639
|
1,672
|
1,836
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,282
|
1,188
|
1,221
|
1,318
|
1,192
|
1,195
|
1,078
|
1,141
|
1,101
|
1,203
|
1,247
|
1,305
|
1,376
|
1,366
|
Operating Margin
|
81.48%
|
76.71%
|
83.23%
|
82.32%
|
77.62%
|
76.45%
|
76.09%
|
76.9%
|
73.44%
|
76.08%
|
76.09%
|
78.07%
|
74.97%
|
-
|
Earnings before Tax (EBT)
1 |
1,061
|
895.6
|
437.2
|
1,149
|
427
|
581.6
|
841
|
953.6
|
1,089
|
1,124
|
1,198
|
1,233
|
1,330
|
1,376
|
Net income
1 |
796
|
632
|
321.2
|
859.2
|
314.7
|
420.3
|
620.7
|
711.5
|
807.6
|
821
|
890.9
|
919.6
|
980.2
|
1,014
|
Net margin
|
50.58%
|
40.81%
|
21.9%
|
53.65%
|
20.49%
|
26.9%
|
43.81%
|
47.94%
|
53.89%
|
51.92%
|
54.35%
|
55%
|
53.39%
|
-
|
EPS
2 |
12.72
|
10.10
|
5.130
|
13.73
|
5.030
|
-
|
-
|
11.37
|
-
|
13.12
|
14.24
|
15.20
|
16.10
|
17.10
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/02/21
|
26/06/21
|
13/08/21
|
13/11/21
|
14/02/22
|
23/05/22
|
12/08/22
|
11/11/22
|
13/02/23
|
26/05/23
|
04/08/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.5%
|
16.9%
|
16%
|
8.92%
|
12.5%
|
14.2%
|
12.6%
|
12.6%
|
ROA (Net income/ Total Assets)
|
2.27%
|
2.44%
|
2.4%
|
1.57%
|
2.41%
|
2.88%
|
2.64%
|
2.56%
|
Assets
1 |
1,03,439
|
1,14,756
|
1,19,833
|
1,21,806
|
1,22,855
|
1,34,340
|
1,46,992
|
1,67,305
|
Book Value Per Share
2 |
244.0
|
286.0
|
329.0
|
357.0
|
402.0
|
461.0
|
515.0
|
575.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/05/19
|
23/07/20
|
26/06/21
|
23/05/22
|
26/05/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +27.66% | 372M | | -6.57% | 50.9B | | -4.34% | 31.11B | | +52.93% | 27.12B | | +21.80% | 24.34B | | +18.54% | 18.18B | | +2.54% | 13.15B | | +20.07% | 11.21B | | +13.15% | 8.06B | | -29.05% | 7.46B |
Other Consumer Lending
|