Valuation Renesas Electronics Corporation OTC Markets

Stocks

RNECY

US75972B1017

Semiconductors

Market Closed - OTC Markets 01:29:59 23/10/2026 am IST			5-day change	1st Jan Change
9.100 ^USD	-5.60%		-6.95%	+33.82%

22/10	Renesas Electronics Corporation Launches RX74M And RX74N Flagship 32-Bit MCUs	CI
20/10	As Japan pursues a chip-industry reboot, it's being pressed to build America's	RE

Company Valuation: Renesas Electronics Corporation

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,64,012	21,18,920	45,10,709	36,67,244	38,78,230	53,34,441	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	37.55%	-	-
Enterprise Value (EV) ¹	33,56,176	25,38,595	47,26,976	48,52,369	47,50,299	59,13,443	55,46,504	50,54,070
Change	-	-24.36%	86.2%	2.65%	-2.1%	24.49%	-6.21%	-8.88%
P/E	20.6x	8.6x	13.4x	16.9x	-74.7x	16.3x	14.6x	12.7x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	1.76x	1.59x	1.42x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	1.3x	0.9x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	3.21x	2.91x	2.64x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	3.56x	3.03x	2.5x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	9.36x	7.62x	6.12x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	10.7x	8.65x	6.88x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	16.8x	12.8x	10.2x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	5.94%	7.79%	9.81%
Dividend per Share ²	-	-	-	28	28	31.47	33.21	37.33
Rate of return	-	-	-	1.37%	1.31%	1.08%	1.14%	1.28%
EPS ²	68.96	137.7	189.8	120.8	-28.65	179.5	200.2	229.7
Distribution rate	-	-	-	23.2%	-97.7%	17.5%	16.6%	16.3%
Net sales ¹	9,94,418	15,00,900	14,69,415	13,48,479	13,21,200	16,62,745	18,30,283	20,22,490
EBITDA ¹	3,20,097	6,39,200	5,81,900	4,86,200	4,64,100	6,31,754	7,28,269	8,26,033
EBIT ¹	1,83,601	5,59,400	5,01,600	3,97,900	3,86,900	5,52,757	6,41,193	7,34,259
Net income ¹	1,27,261	2,56,632	3,37,086	2,19,084	-51,800	3,25,108	3,70,514	4,33,036
Net Debt ¹	5,92,164	4,19,675	2,16,267	11,85,125	8,72,069	5,79,002	2,12,063	-2,80,371
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	2,919.00	2,919.00	2,919.00
Nbr of stocks (in thousands)	19,42,383	17,90,384	17,69,599	17,91,959	18,12,257	18,27,489	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	21.22x	12.68x	19.12x	0.36%	5,36000Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.65x	10.59x	14.36x	1.13%	1,89600Cr
BROADCOM INC.	34.93x	15.45x	22.69x	0.8%	1,61300Cr
MICRON TECHNOLOGY, INC.	4.94x	3.22x	3.59x	0.08%	1,03400Cr
AMD (ADVANCED MICRO DEVICES)	88.99x	17.47x	66.25x	-.--%	90TCr
SK HYNIX INC.	3.45x	2.09x	2.51x	0.28%	67TCr
INTEL CORPORATION	-37.03x	7.45x	20.77x	-.--%	45TCr
TEXAS INSTRUMENTS INCORPORATED	30.92x	11.81x	21.47x	2.06%	26TCr
Average	21.13x	10.09x	21.35x	0.59%	1,52300Cr
Weighted average by Cap.	23.82x	11.48x	20.22x	0.51%