Stock AZRT REIT AZORIM - H.F LIVING LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Reit Azorim - H.F Living Ltd

Equities

AZRT

IL0011627754

Specialized REITs

Market Closed - TEL AVIV STOCK EXCHANGE
Other stock markets
 07:54:18 07/05/2024 pm IST 		5-day change 1st Jan Change
419.9 ILa +1.92% Intraday chart for Reit Azorim - H.F Living Ltd +2.19% +6.57%
20/03 Reit Azorim - H.F Living Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Reit Azorim - H.F Living Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 831.5 1,115 727.4 372.7
Enterprise Value (EV) 1 1,069 1,921 2,653 2,378
P/E ratio 11.2 x 4.49 x -32.6 x -3.94 x
Yield - - - -
Capitalization / Revenue 118 x 72.4 x 15 x 6.42 x
EV / Revenue 152 x 125 x 54.6 x 40.9 x
EV / EBITDA - - - -
EV / FCF 34.9 x -48 x -34.7 x -472 x
FCF Yield 2.87% -2.08% -2.88% -0.21%
Price to Book 1.16 x 1.15 x 0.69 x 0.36 x
Nbr of stocks (in thousands) 62,100 62,100 71,100 94,603
Reference price 2 13.39 17.95 10.23 3.940
Announcement Date 03/03/21 27/02/22 04/04/23 20/03/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2.691 6.94 7.018 15.39 48.62 58.1
EBITDA - - - - - -
EBIT 1 2.155 5.732 -0.895 -0.779 15.74 23.74
Operating Margin 80.08% 82.59% -12.75% -5.06% 32.37% 40.86%
Earnings before Tax (EBT) 1 12.6 5.682 69.18 250.8 -19.77 -75.16
Net income 1 12.6 5.682 69.18 250.8 -19.77 -75.16
Net margin 468.08% 81.87% 985.69% 1,629.92% -40.66% -129.36%
EPS - - 1.200 4.000 -0.3142 -1.000
Free Cash Flow 1 -5.022 29.92 30.64 -40.01 -76.38 -5.04
FCF margin -186.61% 431.05% 436.56% -259.97% -157.1% -8.68%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 526.49% 44.29% - - -
Dividend per Share - - - - - -
Announcement Date 03/02/20 18/03/20 03/03/21 27/02/22 04/04/23 20/03/24
1ILS in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 294 320 238 807 1,926 2,005
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -5.02 29.9 30.6 -40 -76.4 -5.04
ROE (net income / shareholders' equity) 16.1% 4.27% 15.5% 29.8% -1.96% -7.31%
ROA (Net income/ Total Assets) 0.44% 0.78% -0.06% -0.03% 0.38% 0.46%
Assets 1 2,836 731.7 -1,13,964 -8,30,560 -5,225 -16,446
Book Value Per Share - - 11.50 15.60 14.80 11.00
Cash Flow per Share - - 4.560 1.590 3.620 1.690
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 03/02/20 18/03/20 03/03/21 27/02/22 04/04/23 20/03/24
1ILS in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Mortgage REITs

1st Jan change Capi.
REIT AZORIM - H.F LIVING LTD Stock Reit Azorim - H.F Living Ltd
+6.57% 104M
ANNALY CAPITAL MANAGEMENT, INC. Stock Annaly Capital Management, Inc.
+1.39% 9.82B
AGNC INVESTMENT CORP. Stock AGNC Investment Corp.
-2.96% 6.87B
STARWOOD PROPERTY TRUST, INC. Stock Starwood Property Trust, Inc.
-6.99% 6.19B
RITHM CAPITAL CORP. Stock Rithm Capital Corp.
+5.90% 5.47B
BLACKSTONE MORTGAGE TRUST, INC. Stock Blackstone Mortgage Trust, Inc.
-15.80% 3.19B
ARBOR REALTY TRUST, INC. Stock Arbor Realty Trust, Inc.
-11.33% 2.53B
READY CAPITAL CORPORATION Stock Ready Capital Corporation
-15.32% 1.51B
APOLLO COMMERCIAL REAL ESTATE FINANCE, INC. Stock Apollo Commercial Real Estate Finance, Inc.
-14.82% 1.43B
LADDER CAPITAL CORP Stock Ladder Capital Corp
-4.34% 1.43B
Mortgage REITs
  1. Stock Market
  2. Equities
  3. AZRT Stock
  4. Financials Reit Azorim - H.F Living Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW