Market Closed -
Nyse
01:30:02 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
19.62
USD
|
+0.05%
|
|
+3.81%
|
+1.24%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
16,553
|
15,482
|
20,782
|
20,147
|
18,025
|
18,028
|
-
|
-
|
Enterprise Value (EV)
1 |
16,553
|
15,482
|
20,782
|
20,147
|
18,025
|
18,028
|
18,028
|
18,028
|
P/E ratio
|
11.4
x
|
15.7
x
|
8.76
x
|
9.46
x
|
9.18
x
|
10.3
x
|
9.01
x
|
8.49
x
|
Yield
|
3.44%
|
3.85%
|
2.98%
|
3.43%
|
4.54%
|
4.95%
|
5.18%
|
5.5%
|
Capitalization / Revenue
|
2.8
x
|
2.44
x
|
3.21
x
|
2.77
x
|
2.36
x
|
2.53
x
|
2.43
x
|
2.32
x
|
EV / Revenue
|
2.8
x
|
2.44
x
|
3.21
x
|
2.77
x
|
2.36
x
|
2.53
x
|
2.43
x
|
2.32
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.1
x
|
0.94
x
|
1.23
x
|
1.41
x
|
1.14
x
|
1.1
x
|
1.03
x
|
0.98
x
|
Nbr of stocks (in thousands)
|
9,64,639
|
9,60,444
|
9,53,283
|
9,34,446
|
9,30,065
|
9,18,864
|
-
|
-
|
Reference price
2 |
17.16
|
16.12
|
21.80
|
21.56
|
19.38
|
19.62
|
19.62
|
19.62
|
Announcement Date
|
17/01/20
|
22/01/21
|
20/01/22
|
20/01/23
|
19/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,914
|
6,335
|
6,482
|
7,262
|
7,627
|
7,129
|
7,412
|
7,768
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,425
|
2,713
|
2,714
|
3,194
|
3,160
|
2,950
|
3,138
|
3,187
|
Operating Margin
|
41%
|
42.83%
|
41.87%
|
43.98%
|
41.43%
|
41.38%
|
42.34%
|
41.03%
|
Earnings before Tax (EBT)
1 |
1,985
|
1,314
|
3,215
|
2,876
|
2,607
|
2,333
|
2,608
|
2,722
|
Net income
1 |
1,503
|
991
|
2,400
|
2,146
|
1,976
|
1,757
|
1,955
|
2,049
|
Net margin
|
25.41%
|
15.64%
|
37.03%
|
29.55%
|
25.91%
|
24.65%
|
26.38%
|
26.38%
|
EPS
2 |
1.500
|
1.030
|
2.490
|
2.280
|
2.110
|
1.904
|
2.178
|
2.310
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5900
|
0.6200
|
0.6500
|
0.7400
|
0.8800
|
0.9707
|
1.016
|
1.080
|
Announcement Date
|
17/01/20
|
22/01/21
|
20/01/22
|
20/01/23
|
19/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
1,625
|
1,634
|
1,610
|
1,759
|
1,879
|
2,014
|
1,964
|
1,969
|
1,857
|
1,824
|
1,760
|
1,763
|
1,783
|
1,804
|
1,794
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
687
|
667
|
666
|
811
|
709
|
997
|
937
|
858
|
764
|
626
|
629
|
733.2
|
767.9
|
787.6
|
734.8
|
Operating Margin
|
42.28%
|
40.82%
|
41.37%
|
46.11%
|
37.73%
|
49.5%
|
47.71%
|
43.58%
|
41.14%
|
34.32%
|
35.74%
|
41.58%
|
43.07%
|
43.66%
|
40.96%
|
Earnings before Tax (EBT)
1 |
831
|
541
|
702
|
740
|
562
|
872
|
789
|
728
|
619
|
471
|
464
|
590.7
|
622.3
|
641.4
|
603.8
|
Net income
1 |
624
|
414
|
524
|
558
|
404
|
660
|
588
|
556
|
465
|
367
|
343
|
442.6
|
464.2
|
479.4
|
444.6
|
Net margin
|
38.4%
|
25.34%
|
32.55%
|
31.72%
|
21.5%
|
32.77%
|
29.94%
|
28.24%
|
25.04%
|
20.12%
|
19.49%
|
25.1%
|
26.04%
|
26.57%
|
24.78%
|
EPS
2 |
0.6500
|
0.4300
|
0.5500
|
0.5900
|
0.4300
|
0.7000
|
0.6200
|
0.5900
|
0.4900
|
0.3900
|
0.3700
|
0.4800
|
0.5086
|
0.5318
|
0.4899
|
Dividend per Share
2 |
0.1700
|
0.1550
|
0.1700
|
0.2000
|
0.2000
|
0.1700
|
0.2000
|
0.2000
|
0.7300
|
0.2400
|
0.2400
|
0.2374
|
0.2468
|
0.2468
|
0.2474
|
Announcement Date
|
22/10/21
|
20/01/22
|
22/04/22
|
22/07/22
|
21/10/22
|
20/01/23
|
21/04/23
|
21/07/23
|
20/10/23
|
19/01/24
|
19/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.1%
|
6.24%
|
14.5%
|
14.5%
|
13.3%
|
11%
|
11.6%
|
11.7%
|
ROA (Net income/ Total Assets)
|
1.26%
|
0.79%
|
1.63%
|
1.41%
|
1.36%
|
1.19%
|
1.28%
|
1.23%
|
Assets
1 |
1,19,286
|
1,25,443
|
1,47,239
|
1,52,199
|
1,45,294
|
1,48,113
|
1,52,346
|
1,66,157
|
Book Value Per Share
2 |
15.70
|
17.10
|
17.70
|
15.30
|
17.10
|
17.80
|
19.00
|
20.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/01/20
|
22/01/21
|
20/01/22
|
20/01/23
|
19/01/24
|
-
|
-
|
-
|
Last Close Price
19.62
USD Average target price
21.59
USD Spread / Average Target +10.06% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.24% | 18.03B | | +13.75% | 556B | | +12.36% | 298B | | +10.73% | 247B | | +21.72% | 210B | | +19.80% | 170B | | +9.68% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.55% | 138B |
Other Banks
|