Financials Regent Textile Mills Limited

Equities

REGENTTEX

BD0470RTML08

Textiles & Leather Goods

End-of-day quote Dhaka S.E. 03:30:00 30/05/2024 am IST 5-day change 1st Jan Change
4.3 BDT -2.27% Intraday chart for Regent Textile Mills Limited -8.51% -56.12%

Valuation

Fiscal Period: Juni 2016 2017 2018 2019 2020 2021
Capitalization 1 1,582 3,615 1,975 2,110 993.2 1,350
Enterprise Value (EV) 1 971.8 3,722 2,388 3,211 2,186 2,758
P/E ratio 11.2 x 25.8 x 15.2 x 17.9 x -25 x -6.49 x
Yield 4.87% 3.19% 5.85% - 1.28% -
Capitalization / Revenue 1.18 x 3.42 x 1.63 x 1.45 x 1.15 x 1.22 x
EV / Revenue 0.73 x 3.52 x 1.97 x 2.21 x 2.54 x 2.49 x
EV / EBITDA 3.29 x 18.7 x 11 x 14.3 x 19.1 x 16.1 x
EV / FCF - -59,19,529 x 58,35,117 x -26,83,925 x 1,23,74,99,22,546 x -2,18,46,099 x
FCF Yield - -0% 0% -0% 0% -0%
Price to Book 0.46 x 1.04 x 0.56 x 0.58 x 0.27 x 0.4 x
Nbr of stocks (in thousands) 1,28,612 1,28,612 1,28,612 1,28,612 1,28,612 1,28,612
Reference price 2 12.30 28.11 15.36 16.41 7.723 10.50
Announcement Date 10/11/16 09/11/17 12/12/18 16/11/19 21/12/20 06/12/21
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2016 2017 2018 2019 2020 2021
Net sales 1 1,336 1,058 1,215 1,454 861.2 1,109
EBITDA 1 295.3 199.1 216.2 224.2 114.3 171.1
EBIT 1 225.3 133.4 148.7 156.6 15.81 -26.53
Operating Margin 16.86% 12.61% 12.23% 10.77% 1.84% -2.39%
Earnings before Tax (EBT) 1 166.2 161.5 141.2 128.8 -21.49 -183.4
Net income 1 141.6 137 129.7 117.9 -39.68 -208
Net margin 10.6% 12.95% 10.67% 8.11% -4.61% -18.76%
EPS 2 1.101 1.088 1.008 0.9170 -0.3085 -1.618
Free Cash Flow - -628.7 409.3 -1,196 0.0177 -126.3
FCF margin - -59.41% 33.68% -82.29% 0% -11.39%
FCF Conversion (EBITDA) - - 189.33% - 0.02% -
FCF Conversion (Net income) - - 315.54% - - -
Dividend per Share 2 0.5987 0.8980 0.8981 - 0.0990 -
Announcement Date 10/11/16 09/11/17 12/12/18 16/11/19 21/12/20 06/12/21
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2016 2017 2018 2019 2020 2021
Net Debt 1 - 107 413 1,101 1,192 1,408
Net Cash position 1 611 - - - - -
Leverage (Debt/EBITDA) - 0.5349 x 1.911 x 4.911 x 10.43 x 8.227 x
Free Cash Flow - -629 409 -1,196 0.02 -126
ROE (net income / shareholders' equity) - 3.95% 3.69% 3.27% -1.09% -5.91%
ROA (Net income/ Total Assets) - 1.65% 1.54% 1.54% 0.16% -0.27%
Assets 1 - 8,289 8,425 7,644 -24,586 78,064
Book Value Per Share 2 26.80 27.00 27.60 28.50 28.20 26.50
Cash Flow per Share 2 0.1200 0.0400 0.0600 0.0600 0.0700 0.0400
Capex 1 82.5 317 251 709 45.7 31.2
Capex / Sales 6.17% 29.98% 20.68% 48.75% 5.3% 2.82%
Announcement Date 10/11/16 09/11/17 12/12/18 16/11/19 21/12/20 06/12/21
1BDT in Million2BDT
Estimates
  1. Stock Market
  2. Equities
  3. REGENTTEX Stock
  4. Financials Regent Textile Mills Limited