Market Closed -
Hong Kong S.E.
01:38:35 22/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.57
HKD
|
0.00%
|
|
+29.55%
|
+21.28%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,712
|
1,430
|
806.3
|
177.3
|
Enterprise Value (EV)
1 |
886.6
|
734.1
|
319.6
|
-413.7
|
P/E ratio
|
21
x
|
11.2
x
|
8.83
x
|
16.3
x
|
Yield
|
1.26%
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.23
x
|
1.27
x
|
0.73
x
|
0.17
x
|
EV / Revenue
|
1.15
x
|
0.65
x
|
0.29
x
|
-0.39
x
|
EV / EBITDA
|
7.7
x
|
3.55
x
|
2.26
x
|
-2.5
x
|
EV / FCF
|
3.54
x
|
4.67
x
|
-1.17
x
|
-2.01
x
|
FCF Yield
|
28.3%
|
21.4%
|
-85.1%
|
-49.7%
|
Price to Book
|
2.48
x
|
1.83
x
|
0.92
x
|
0.2
x
|
Nbr of stocks (in thousands)
|
4,15,000
|
4,15,000
|
4,15,000
|
4,15,000
|
Reference price
2 |
4.124
|
3.447
|
1.943
|
0.4272
|
Announcement Date
|
19/04/21
|
19/04/22
|
20/04/23
|
18/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
349
|
503
|
767.9
|
1,130
|
1,103
|
1,064
|
EBITDA
1 |
46.3
|
78.67
|
115.2
|
207.1
|
141.4
|
165.6
|
EBIT
1 |
44.85
|
76.14
|
109.3
|
182
|
116.5
|
143.5
|
Operating Margin
|
12.85%
|
15.14%
|
14.23%
|
16.11%
|
10.56%
|
13.49%
|
Earnings before Tax (EBT)
1 |
44.44
|
78.3
|
108.4
|
186.9
|
127.9
|
38.88
|
Net income
1 |
32.99
|
59.06
|
69.75
|
128
|
91.99
|
10.86
|
Net margin
|
9.45%
|
11.74%
|
9.08%
|
11.32%
|
8.34%
|
1.02%
|
EPS
|
-
|
0.1969
|
0.1965
|
0.3083
|
0.2200
|
0.0262
|
Free Cash Flow
1 |
-52.19
|
52.38
|
250.7
|
157.2
|
-272
|
205.5
|
FCF margin
|
-14.96%
|
10.41%
|
32.65%
|
13.91%
|
-24.65%
|
19.32%
|
FCF Conversion (EBITDA)
|
-
|
66.58%
|
217.69%
|
75.92%
|
-
|
124.06%
|
FCF Conversion (Net income)
|
-
|
88.68%
|
359.4%
|
122.87%
|
-
|
1,890.94%
|
Dividend per Share
|
-
|
-
|
0.0520
|
-
|
-
|
-
|
Announcement Date
|
24/06/20
|
24/06/20
|
19/04/21
|
19/04/22
|
20/04/23
|
18/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
7.45
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
144
|
825
|
696
|
487
|
591
|
Leverage (Debt/EBITDA)
|
0.1608
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-52.2
|
52.4
|
251
|
157
|
-272
|
205
|
ROE (net income / shareholders' equity)
|
98%
|
42.7%
|
15.6%
|
18.1%
|
11%
|
1.59%
|
ROA (Net income/ Total Assets)
|
14%
|
11.8%
|
8.3%
|
9.29%
|
4.98%
|
5.48%
|
Assets
1 |
236
|
498.7
|
840.9
|
1,378
|
1,846
|
198.3
|
Book Value Per Share
|
-
|
0.6900
|
1.660
|
1.880
|
2.100
|
2.130
|
Cash Flow per Share
|
-
|
0.6000
|
1.990
|
1.680
|
1.320
|
1.540
|
Capex
1 |
5.14
|
5.16
|
8.67
|
8.65
|
8.92
|
7.41
|
Capex / Sales
|
1.47%
|
1.03%
|
1.13%
|
0.77%
|
0.81%
|
0.7%
|
Announcement Date
|
24/06/20
|
24/06/20
|
19/04/21
|
19/04/22
|
20/04/23
|
18/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +21.28% | 3.03Cr | | -3.31% | 2.73TCr | | +16.87% | 2.3TCr | | -15.19% | 1.01TCr | | -27.40% | 996.52Cr | | +5.46% | 951.35Cr | | -6.65% | 663.25Cr | | -7.62% | 574.21Cr | | +30.55% | 402.41Cr | | +2.41% | 251.16Cr |
Other Real Estate Services
|