End-of-day quote
Johannesburg S.E.
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
9.8
ZAR
|
-1.01%
|
|
-6.67%
|
+15.16%
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
10,442
|
7,657
|
8,270
|
9,011
|
8,901
|
8,723
|
-
|
Enterprise Value (EV)
1 |
12,886
|
10,993
|
11,753
|
10,981
|
11,607
|
11,810
|
11,413
|
P/E ratio
|
-96
x
|
-8.54
x
|
8.33
x
|
9.03
x
|
14.6
x
|
7.1
x
|
6.8
x
|
Yield
|
2.08%
|
2.84%
|
3.22%
|
4.41%
|
-
|
-
|
4.59%
|
Capitalization / Revenue
|
0.4
x
|
0.28
x
|
0.26
x
|
0.26
x
|
0.24
x
|
0.22
x
|
0.21
x
|
EV / Revenue
|
0.5
x
|
0.4
x
|
0.37
x
|
0.31
x
|
0.31
x
|
0.29
x
|
0.27
x
|
EV / EBITDA
|
8.45
x
|
6.72
x
|
4.88
x
|
4.23
x
|
6.78
x
|
4.35
x
|
4.1
x
|
EV / FCF
|
-19.1
x
|
7.56
x
|
76.1
x
|
8.93
x
|
-
|
24.4
x
|
19.1
x
|
FCF Yield
|
-5.23%
|
13.2%
|
1.31%
|
11.2%
|
-
|
4.1%
|
5.24%
|
Price to Book
|
0.96
x
|
0.78
x
|
0.77
x
|
0.79
x
|
-
|
0.72
x
|
0.68
x
|
Nbr of stocks (in thousands)
|
8,70,143
|
8,70,143
|
8,88,246
|
8,82,540
|
8,90,097
|
8,90,122
|
-
|
Reference price
2 |
12.00
|
8.800
|
9.310
|
10.21
|
10.00
|
9.800
|
9.800
|
Announcement Date
|
02/09/19
|
31/08/20
|
06/09/21
|
05/09/22
|
30/09/23
|
-
|
-
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
25,888
|
27,804
|
31,688
|
34,907
|
37,783
|
40,561
|
42,470
|
EBITDA
1 |
1,526
|
1,636
|
2,409
|
2,596
|
1,711
|
2,712
|
2,786
|
EBIT
1 |
-29.33
|
-805.8
|
1,477
|
1,606
|
786.7
|
1,801
|
1,842
|
Operating Margin
|
-0.11%
|
-2.9%
|
4.66%
|
4.6%
|
2.08%
|
4.44%
|
4.34%
|
Earnings before Tax (EBT)
1 |
-178.1
|
-1,115
|
1,335
|
1,391
|
678.9
|
1,676
|
1,788
|
Net income
1 |
-110.5
|
-901.4
|
992.9
|
1,013
|
616.2
|
1,235
|
1,291
|
Net margin
|
-0.43%
|
-3.24%
|
3.13%
|
2.9%
|
1.63%
|
3.04%
|
3.04%
|
EPS
2 |
-0.1250
|
-1.030
|
1.117
|
1.131
|
0.6870
|
1.380
|
1.442
|
Free Cash Flow
1 |
-673.6
|
1,454
|
154.4
|
1,230
|
-
|
484
|
597.6
|
FCF margin
|
-2.6%
|
5.23%
|
0.49%
|
3.52%
|
-
|
1.19%
|
1.41%
|
FCF Conversion (EBITDA)
|
-
|
88.9%
|
6.41%
|
47.38%
|
-
|
17.84%
|
21.45%
|
FCF Conversion (Net income)
|
-
|
-
|
15.55%
|
121.37%
|
-
|
39.19%
|
46.3%
|
Dividend per Share
|
0.2500
|
0.2500
|
0.3000
|
0.4500
|
-
|
-
|
0.4500
|
Announcement Date
|
02/09/19
|
31/08/20
|
06/09/21
|
05/09/22
|
30/09/23
|
-
|
-
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
2,444
|
3,335
|
3,483
|
1,970
|
2,706
|
3,087
|
2,690
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.602
x
|
2.039
x
|
1.446
x
|
0.759
x
|
1.581
x
|
1.138
x
|
0.9653
x
|
Free Cash Flow
1 |
-674
|
1,454
|
154
|
1,230
|
-
|
484
|
598
|
ROE (net income / shareholders' equity)
|
5.51%
|
1.1%
|
9.68%
|
9.14%
|
4.63%
|
10.1%
|
10.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
12.50
|
11.30
|
12.10
|
12.90
|
-
|
13.70
|
14.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,151
|
811
|
921
|
1,301
|
-
|
900
|
900
|
Capex / Sales
|
4.45%
|
2.92%
|
2.91%
|
3.73%
|
-
|
2.22%
|
2.12%
|
Announcement Date
|
02/09/19
|
31/08/20
|
06/09/21
|
05/09/22
|
30/09/23
|
-
|
-
|
Average target price
7.5
ZAR Spread / Average Target -23.47% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.16% | 474M | | -3.39% | 272B | | -3.08% | 94.47B | | -3.43% | 43.58B | | +1.02% | 40.92B | | +7.32% | 40.44B | | +7.86% | 39.25B | | -13.54% | 30.67B | | -5.54% | 29.32B | | +13.48% | 25.2B |
Other Food Processing
|