Financials RBC Bioscience Corporation

Equities

6848

TW0006848005

Medical Equipment, Supplies & Distribution

End-of-day quote Taipei Exchange 03:30:00 28/06/2024 am IST 5-day change 1st Jan Change
17.5 TWD +2.34% Intraday chart for RBC Bioscience Corporation -1.13% +8.02%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 459.5 205.7 210.2
Enterprise Value (EV) 1 873 611.5 616.7
P/E ratio 15.2 x 54.7 x 33.1 x
Yield 2.57% 7.07% 2.72%
Capitalization / Revenue 1.83 x 1.18 x 1.22 x
EV / Revenue 3.48 x 3.52 x 3.58 x
EV / EBITDA 14.2 x 24.4 x 19.4 x
EV / FCF -18,94,273 x 3,06,90,738 x 20,93,52,080 x
FCF Yield -0% 0% 0%
Price to Book 1.79 x 0.83 x 0.87 x
Nbr of stocks (in thousands) 12,976 12,976 12,976
Reference price 2 35.41 15.85 16.20
Announcement Date 28/04/22 27/04/23 24/04/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 126 161.7 575.2 251.2 173.9 172.5
EBITDA 1 20.09 24.85 195.5 61.47 25.04 31.86
EBIT 1 14.11 19.52 187.8 48.61 7.75 14.54
Operating Margin 11.19% 12.07% 32.65% 19.35% 4.46% 8.43%
Earnings before Tax (EBT) 1 17.1 18.03 177.3 35.95 4.916 7.873
Net income 1 13.7 14.46 141.9 28.73 3.778 6.43
Net margin 10.87% 8.94% 24.67% 11.44% 2.17% 3.73%
EPS 2 1.201 1.253 11.44 2.327 0.2900 0.4900
Free Cash Flow - 25.72 50.35 -460.8 19.92 2.946
FCF margin - 15.91% 8.75% -183.47% 11.46% 1.71%
FCF Conversion (EBITDA) - 103.48% 25.75% - 79.58% 9.25%
FCF Conversion (Net income) - 177.91% 35.49% - 527.37% 45.81%
Dividend per Share - 1.179 5.065 0.9091 1.120 0.4400
Announcement Date 19/07/21 19/07/21 19/07/21 28/04/22 27/04/23 24/04/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 25.4 24.4 - 414 406 406
Net Cash position 1 - - 3.47 - - -
Leverage (Debt/EBITDA) 1.263 x 0.9825 x - 6.727 x 16.21 x 12.76 x
Free Cash Flow - 25.7 50.4 -461 19.9 2.95
ROE (net income / shareholders' equity) - 16.7% 108% 13.3% 1.49% 2.63%
ROA (Net income/ Total Assets) - 6.64% 32.9% 4.47% 0.59% 1.18%
Assets 1 - 217.6 431.4 643.1 638.9 546.4
Book Value Per Share 2 8.070 7.920 15.80 19.80 19.20 18.60
Cash Flow per Share 2 2.070 3.910 11.20 7.510 5.850 5.020
Capex 1 69.9 9.08 118 450 9.96 4.99
Capex / Sales 55.47% 5.62% 20.59% 179.04% 5.73% 2.9%
Announcement Date 19/07/21 19/07/21 19/07/21 28/04/22 27/04/23 24/04/24
1TWD in Million2TWD
Estimates
  1. Stock Market
  2. Equities
  3. 6848 Stock
  4. Financials RBC Bioscience Corporation