Valuation Ramkhamhaeng Hospital

Stocks

End-of-day quote Thailand S.E. 10/09/2026			5-day change	1st Jan Change
17.70 ^THB	+0.57%		+0.57%	-3.80%

04/09	Ramkhamhaeng Hospital Public Company Limited Announces Executive and Committee Appointments, Effective September 4, 2026	CI
17/08	Ramkhamhaeng Hospital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,700	64,500	43,200	27,120	22,080	21,240	-	-
Change	-	35.22%	-33.02%	-37.22%	-18.58%	-3.8%	-	-
Enterprise Value (EV) ¹	47,700	64,500	52,149	36,730	37,453	35,269	35,287	35,226
Change	-	35.22%	-19.15%	-29.57%	1.97%	-5.83%	0.05%	-0.17%
P/E	11.4x	30.9x	27.9x	37x	7.9x	18.2x	15.5x	14.2x
PBR	2.78x	3.33x	2.33x	1.01x	1.01x	0.95x	0.92x	0.89x
PEG	-	-0.6x	-1.1x	-0.7x	0x	-0.3x	0.9x	1.63x
Capitalization / Revenue	3.77x	6.75x	4.48x	3.02x	1.5x	0.95x	0.94x	0.91x
EV / Revenue	3.77x	6.75x	5.41x	4.1x	2.54x	1.58x	1.56x	1.51x
EV / EBITDA	6.76x	23x	31.6x	19x	13.8x	12x	10.1x	9.44x
EV / EBIT	7.86x	35.7x	84.9x	41.1x	30.6x	25.6x	19.3x	17.9x
EV / FCF	19.8x	-	-201x	-1,032x	35.3x	18.2x	31.5x	29.6x
FCF Yield	5.06%	-	-0.5%	-0.1%	2.83%	5.5%	3.18%	3.38%
Dividend per Share ²	0.76	1.1	-	-	0.1	0.5	0.64	0.67
Rate of return	1.91%	2.05%	-	-	0.54%	2.82%	3.62%	3.79%
EPS ²	3.49	1.74	1.29	0.61	2.33	0.97	1.145	1.245
Distribution rate	21.8%	63.2%	-	-	4.29%	51.5%	55.9%	53.8%
Net sales ¹	12,664	9,561	9,634	8,965	14,752	22,329	22,686	23,370
EBITDA ¹	7,054	2,805	1,650	1,932	2,711	2,935	3,505	3,732
EBIT ¹	6,068	1,807	614.3	894.6	1,224	1,379	1,829	1,966
Net income ¹	4,193	2,088	1,551	727.8	2,798	1,166	1,374	1,492
Net Debt ¹	-	-	8,949	9,610	15,373	14,029	14,047	13,986
Reference price ²	39.75	53.75	36.00	22.60	18.40	17.70	17.70	17.70
Nbr of stocks (in thousands)	12,00,000	12,00,000	12,00,000	12,00,000	12,00,000	12,00,000	-	-
Announcement Date	01/03/22	02/03/23	01/03/24	03/03/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMKHAMHAENG HOSPITAL	18.25x	1.58x	12.02x	2.82%	64Cr
CVS HEALTH CORPORATION	13.88x	0.42x	8.7x	2.79%	12TCr
HCA HEALTHCARE, INC.	14.23x	1.8x	8.97x	0.74%	9.12TCr
FRESENIUS SE & CO. KGAA	13.65x	1.5x	9.01x	2.62%	2.93TCr
QUEST DIAGNOSTICS INCORPORATED	22.75x	2.54x	12.9x	1.46%	2.55TCr
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	31.88x	5.78x	24.03x	2.19%	2.17TCr
TENET HEALTHCARE CORPORATION	8x	1.43x	6.51x	-.--%	2.12TCr
REDE D'OR SÃO LUIZ S.A.	17.49x	1.6x	8.05x	4.51%	1.63TCr
FRESENIUS MEDICAL CARE AG	13.26x	0.98x	5.49x	3.71%	1.19TCr
DAVITA INC.	12.44x	1.58x	7.67x	0.92%	1.16TCr
Average	16.58x	1.92x	10.34x	2.18%	3.51TCr
Weighted average by Cap.	15.46x	1.53x	9.75x	1.99%