Valuation Ramkhamhaeng Hospital

Stocks

End-of-day quote Thailand S.E. 22/10/2026			5-day change	1st Jan Change
17.20 ^THB	+0.58%		0.00%	-6.52%

04/09	Ramkhamhaeng Hospital Public Company Limited Announces Executive and Committee Appointments, Effective September 4, 2026	CI
17/08	Ramkhamhaeng Hospital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,700	64,500	43,200	27,120	22,080	20,640	-	-
Change	-	35.22%	-33.02%	-37.22%	-18.58%	-6.52%	-	-
Enterprise Value (EV) ¹	47,700	64,500	52,149	36,730	37,453	34,669	34,687	34,626
Change	-	35.22%	-19.15%	-29.57%	1.97%	-7.43%	0.05%	-0.18%
P/E	11.4x	30.9x	27.9x	37x	7.9x	17.7x	15x	13.8x
PBR	2.78x	3.33x	2.33x	1.01x	1.01x	0.92x	0.89x	0.87x
PEG	-	-0.6x	-1.1x	-0.7x	0x	-0.3x	0.8x	1.58x
Capitalization / Revenue	3.77x	6.75x	4.48x	3.02x	1.5x	0.92x	0.91x	0.88x
EV / Revenue	3.77x	6.75x	5.41x	4.1x	2.54x	1.55x	1.53x	1.48x
EV / EBITDA	6.76x	23x	31.6x	19x	13.8x	11.8x	9.9x	9.28x
EV / EBIT	7.86x	35.7x	84.9x	41.1x	30.6x	25.1x	19x	17.6x
EV / FCF	19.8x	-	-201x	-1,032x	35.3x	17.9x	30.9x	29.1x
FCF Yield	5.06%	-	-0.5%	-0.1%	2.83%	5.6%	3.23%	3.44%
Dividend per Share ²	0.76	1.1	-	-	0.1	0.5	0.64	0.67
Rate of return	1.91%	2.05%	-	-	0.54%	2.91%	3.72%	3.9%
EPS ²	3.49	1.74	1.29	0.61	2.33	0.97	1.145	1.245
Distribution rate	21.8%	63.2%	-	-	4.29%	51.5%	55.9%	53.8%
Net sales ¹	12,664	9,561	9,634	8,965	14,752	22,329	22,686	23,370
EBITDA ¹	7,054	2,805	1,650	1,932	2,711	2,935	3,505	3,732
EBIT ¹	6,068	1,807	614.3	894.6	1,224	1,379	1,829	1,966
Net income ¹	4,193	2,088	1,551	727.8	2,798	1,166	1,374	1,492
Net Debt ¹	-	-	8,949	9,610	15,373	14,029	14,047	13,986
Reference price ²	39.75	53.75	36.00	22.60	18.40	17.20	17.20	17.20
Nbr of stocks (in thousands)	12,00,000	12,00,000	12,00,000	12,00,000	12,00,000	12,00,000	-	-
Announcement Date	01/03/22	02/03/23	01/03/24	03/03/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMKHAMHAENG HOSPITAL	17.73x	1.55x	11.81x	2.91%	61Cr
CVS HEALTH CORPORATION	13.6x	0.41x	8.58x	2.85%	12TCr
HCA HEALTHCARE, INC.	15.82x	1.93x	9.64x	0.66%	10TCr
NATERA, INC.	-281.44x	19.63x	-331.94x	-.--%	5.82TCr
FRESENIUS SE & CO. KGAA	13.97x	1.53x	9.26x	2.53%	2.91TCr
QUEST DIAGNOSTICS INCORPORATED	23.47x	2.61x	13.23x	1.37%	2.66TCr
LABCORP HOLDINGS INC.	23.05x	2.16x	12.37x	0.89%	2.67TCr
TENET HEALTHCARE CORPORATION	8.15x	1.46x	6.61x	-.--%	2.16TCr
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	28.71x	5.25x	21.8x	2.43%	1.96TCr
REDE D'OR SÃO LUIZ S.A.	20.23x	1.81x	9.1x	3.51%	1.89TCr
Average	-11.67x	3.83x	-22.96x	1.71%	4.22TCr
Weighted average by Cap.	-24.57x	4.09x	-36.99x	1.56%