Valuation Ramkhamhaeng Hospital

Stocks

End-of-day quote Thailand S.E. 14/08/2026			5-day change	1st Jan Change
17.80 ^THB	0.00%		-0.56%	-3.26%

03/08	Ramkhamhaeng Hospital Public Company Limited Announces Appointment of Peerapong Charoenpong Was Appointed as Group Chief Technology Officer, Effective August 1, 2026	CI
18/05	Ramkhamhaeng Hospital posts quarterly total revenue 5,454.9 million baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,700	64,500	43,200	27,120	22,080	21,360	-	-
Change	-	35.22%	-33.02%	-37.22%	-18.58%	-3.26%	-	-
Enterprise Value (EV) ¹	47,700	64,500	52,149	36,730	37,453	35,045	34,733	34,333
Change	-	35.22%	-19.15%	-29.57%	1.97%	-6.43%	-0.89%	-1.15%
P/E	11.4x	30.9x	27.9x	37x	7.9x	16x	14.9x	13.8x
PBR	2.78x	3.33x	2.33x	1.01x	1.01x	0.95x	0.92x	0.89x
PEG	-	-0.6x	-1.1x	-0.7x	0x	-0.3x	2.08x	1.74x
Capitalization / Revenue	3.77x	6.75x	4.48x	3.02x	1.5x	0.97x	0.94x	0.91x
EV / Revenue	3.77x	6.75x	5.41x	4.1x	2.54x	1.59x	1.53x	1.46x
EV / EBITDA	6.76x	23x	31.6x	19x	13.8x	9.87x	9.24x	8.6x
EV / EBIT	7.86x	35.7x	84.9x	41.1x	30.6x	17.9x	16.7x	15.4x
EV / FCF	19.8x	-	-201x	-1,032x	35.3x	13.9x	29.5x	27.5x
FCF Yield	5.06%	-	-0.5%	-0.1%	2.83%	7.21%	3.39%	3.63%
Dividend per Share ²	0.76	1.1	-	-	0.1	0.625	0.64	0.67
Rate of return	1.91%	2.05%	-	-	0.54%	3.51%	3.6%	3.76%
EPS ²	3.49	1.74	1.29	0.61	2.33	1.115	1.195	1.29
Distribution rate	21.8%	63.2%	-	-	4.29%	56.1%	53.6%	51.9%
Net sales ¹	12,664	9,561	9,634	8,965	14,752	22,078	22,750	23,450
EBITDA ¹	7,054	2,805	1,650	1,932	2,711	3,552	3,758	3,994
EBIT ¹	6,068	1,807	614.3	894.6	1,224	1,956	2,082	2,228
Net income ¹	4,193	2,088	1,551	727.8	2,798	1,342	1,430	1,546
Net Debt ¹	-	-	8,949	9,610	15,373	13,685	13,373	12,973
Reference price ²	39.75	53.75	36.00	22.60	18.40	17.80	17.80	17.80
Nbr of stocks (in thousands)	12,00,000	12,00,000	12,00,000	12,00,000	12,00,000	12,00,000	-	-
Announcement Date	01/03/22	02/03/23	01/03/24	03/03/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMKHAMHAENG HOSPITAL	15.96x	1.59x	9.87x	3.51%	64Cr
CVS HEALTH CORPORATION	13.99x	0.42x	8.73x	2.8%	12TCr
HCA HEALTHCARE, INC.	13.89x	1.77x	8.82x	0.76%	8.91TCr
QUEST DIAGNOSTICS INCORPORATED	23.23x	2.59x	13.13x	1.4%	2.61TCr
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	31.48x	5.68x	23.32x	2.2%	2.13TCr
TENET HEALTHCARE CORPORATION	8.11x	1.44x	6.57x	-.--%	2.15TCr
REDE D'OR SÃO LUIZ S.A.	15.28x	1.46x	7.45x	4.46%	1.45TCr
FRESENIUS MEDICAL CARE AG	14.15x	1.01x	5.67x	3.48%	1.25TCr
DAVITA INC.	12.29x	1.57x	7.62x	0.93%	1.14TCr
MAX HEALTHCARE INSTITUTE LIMITED	51.2x	8.58x	32.35x	0.2%	1.03TCr
Average	19.96x	2.61x	12.35x	1.97%	3.29TCr
Weighted average by Cap.	16.61x	1.73x	10.44x	1.87%