Valuation Ramkhamhaeng Hospital

Stocks

End-of-day quote Thailand S.E. 25/08/2026			5-day change	1st Jan Change
17.70 ^THB	-1.12%		-1.12%	-3.80%

17/08	Ramkhamhaeng Hospital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
03/08	Ramkhamhaeng Hospital Public Company Limited Announces Appointment of Peerapong Charoenpong Was Appointed as Group Chief Technology Officer, Effective August 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,700	64,500	43,200	27,120	22,080	21,240	-	-
Change	-	35.22%	-33.02%	-37.22%	-18.58%	-3.8%	-	-
Enterprise Value (EV) ¹	47,700	64,500	52,149	36,730	37,453	34,925	34,613	34,213
Change	-	35.22%	-19.15%	-29.57%	1.97%	-6.75%	-0.89%	-1.16%
P/E	11.4x	30.9x	27.9x	37x	7.9x	15.9x	14.8x	13.7x
PBR	2.78x	3.33x	2.33x	1.01x	1.01x	0.95x	0.92x	0.89x
PEG	-	-0.6x	-1.1x	-0.7x	0x	-0.3x	2.06x	1.72x
Capitalization / Revenue	3.77x	6.75x	4.48x	3.02x	1.5x	0.96x	0.93x	0.91x
EV / Revenue	3.77x	6.75x	5.41x	4.1x	2.54x	1.58x	1.52x	1.46x
EV / EBITDA	6.76x	23x	31.6x	19x	13.8x	9.83x	9.21x	8.57x
EV / EBIT	7.86x	35.7x	84.9x	41.1x	30.6x	17.9x	16.6x	15.4x
EV / FCF	19.8x	-	-201x	-1,032x	35.3x	13.8x	29.4x	27.4x
FCF Yield	5.06%	-	-0.5%	-0.1%	2.83%	7.24%	3.4%	3.65%
Dividend per Share ²	0.76	1.1	-	-	0.1	0.625	0.64	0.67
Rate of return	1.91%	2.05%	-	-	0.54%	3.53%	3.62%	3.79%
EPS ²	3.49	1.74	1.29	0.61	2.33	1.115	1.195	1.29
Distribution rate	21.8%	63.2%	-	-	4.29%	56.1%	53.6%	51.9%
Net sales ¹	12,664	9,561	9,634	8,965	14,752	22,078	22,750	23,450
EBITDA ¹	7,054	2,805	1,650	1,932	2,711	3,552	3,758	3,994
EBIT ¹	6,068	1,807	614.3	894.6	1,224	1,956	2,082	2,228
Net income ¹	4,193	2,088	1,551	727.8	2,798	1,342	1,430	1,546
Net Debt ¹	-	-	8,949	9,610	15,373	13,685	13,373	12,973
Reference price ²	39.75	53.75	36.00	22.60	18.40	17.70	17.70	17.70
Nbr of stocks (in thousands)	12,00,000	12,00,000	12,00,000	12,00,000	12,00,000	12,00,000	-	-
Announcement Date	01/03/22	02/03/23	01/03/24	03/03/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RAMKHAMHAENG HOSPITAL	15.96x	1.59x	9.87x	3.51%	65Cr
CVS HEALTH CORPORATION	13.89x	0.41x	8.68x	2.82%	12TCr
HCA HEALTHCARE, INC.	14.43x	1.81x	9.06x	0.73%	9.08TCr
FRESENIUS SE & CO. KGAA	14.15x	1.53x	9.25x	2.52%	3.03TCr
QUEST DIAGNOSTICS INCORPORATED	24.11x	2.67x	13.55x	1.34%	2.7TCr
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	33.08x	5.94x	24.4x	2.1%	2.25TCr
TENET HEALTHCARE CORPORATION	8.32x	1.47x	6.69x	-.--%	2.16TCr
REDE D'OR SÃO LUIZ S.A.	16.27x	1.5x	7.59x	4.87%	1.49TCr
FRESENIUS MEDICAL CARE AG	13.9x	1x	5.63x	3.54%	1.24TCr
DAVITA INC.	12.35x	1.58x	7.64x	0.93%	1.14TCr
Average	16.65x	1.95x	10.23x	2.24%	3.5TCr
Weighted average by Cap.	15.78x	1.57x	9.90x	1.97%