Company Valuation: Raminfo Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 65.46 204.1 810.7 641.5 1,044 513.1
Change - 211.79% 297.2% -20.87% 62.73% -50.85%
Enterprise Value (EV) 1 48.93 1.524 578.2 465.3 675.6 230.2
Change - -96.89% 37,849.38% -19.52% 45.18% -65.93%
P/E 9.85x 11.4x 9.87x 11x 14.6x 28.8x
PBR 0.38x 1.1x 3.07x 2.01x 1.71x 0.81x
PEG - 0x 0x -0.4x 1.58x -0.4x
Capitalization / Revenue 0.23x 0.26x 0.77x 0.79x 1.27x 2.49x
EV / Revenue 0.17x 0x 0.55x 0.57x 0.82x 1.12x
EV / EBITDA 4.79x 0.07x 5.24x 4.84x 6.58x 10.1x
EV / EBIT 201x 0.11x 6x 6.63x 8.63x -20.4x
EV / FCF -3.69x 0.01x 8.52x -4.2x -7.15x -1.82x
FCF Yield -27.1% 8,238% 11.7% -23.8% -14% -54.9%
Dividend per Share 2 - - 1.1 1 - -
Rate of return - - 0.91% 1.05% - -
EPS 2 0.99 2.67 12.23 8.685 9.49 2.36
Distribution rate - - 8.99% 11.5% - -
Net sales 1 290.5 774.9 1,053 809.8 820.9 206.2
EBITDA 1 10.22 21.87 110.4 96.14 102.7 22.7
EBIT 1 0.244 14.18 96.35 70.18 78.29 -11.28
Net income 1 7.639 17.92 82.14 58.31 63.78 17.82
Net Debt 1 -16.53 -202.6 -232.5 -176.1 -368.3 -282.9
Reference price 2 9.75 30.40 120.75 95.55 138.40 68.03
Nbr of stocks (in thousands) 6,714 6,714 6,714 6,714 7,542 7,542
Announcement Date 08/12/20 07/09/21 08/09/22 19/07/23 02/09/24 21/08/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 40.26L
22.2x8.52x14.17x0.96% 2,86100Cr
93.99x37.9x63.36x-.--% 30TCr
126.3x40.33x127.55x0.14% 13TCr
85.38x17.16x37.28x-.--% 11TCr
465.2x20.01x80.43x-.--% 9.17TCr
164.63x9.59x23.69x-.--% 8.53TCr
36.94x1.96x15.33x-.--% 6.81TCr
123.9x5.18x25.62x-.--% 4.52TCr
-36.64x4.91x23.51x-.--% 3.96TCr
Average 120.21x 16.17x 45.66x 0.12% 37.3TCr
Weighted average by Cap. 48.49x 12.38x 24.88x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RAMINFO6 Stock
  4. Valuation Raminfo Limited