Market Closed -
Bombay S.E.
03:30:49 13/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
593.8
INR
|
-0.92%
|
|
-4.04%
|
-23.67%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,894
|
1,914
|
7,969
|
26,353
|
37,753
|
30,150
|
-
|
-
|
Enterprise Value (EV)
1 |
2,894
|
1,914
|
7,969
|
26,353
|
39,335
|
29,500
|
31,542
|
31,039
|
P/E ratio
|
10.8
x
|
5.79
x
|
14.9
x
|
21.2
x
|
37.7
x
|
41.1
x
|
31.2
x
|
21.4
x
|
Yield
|
-
|
-
|
-
|
0.39%
|
0.27%
|
0.42%
|
0.51%
|
0.69%
|
Capitalization / Revenue
|
0.59
x
|
0.4
x
|
-
|
2.95
x
|
4.22
x
|
3.31
x
|
2.73
x
|
2.21
x
|
EV / Revenue
|
0.59
x
|
0.4
x
|
-
|
2.95
x
|
4.39
x
|
3.31
x
|
2.85
x
|
2.27
x
|
EV / EBITDA
|
-
|
2.81
x
|
-
|
14.5
x
|
24.3
x
|
23.1
x
|
18.4
x
|
13.7
x
|
EV / FCF
|
-
|
37.3
x
|
-
|
101
x
|
-904
x
|
34.4
x
|
57.7
x
|
27.2
x
|
FCF Yield
|
-
|
2.68%
|
-
|
0.99%
|
-0.11%
|
2.91%
|
1.73%
|
3.68%
|
Price to Book
|
-
|
1.1
x
|
-
|
7.73
x
|
8.59
x
|
6.19
x
|
5.5
x
|
4.58
x
|
Nbr of stocks (in thousands)
|
50,771
|
50,771
|
50,771
|
50,771
|
50,771
|
50,771
|
-
|
-
|
Reference price
2 |
57.00
|
37.69
|
157.0
|
519.0
|
743.6
|
593.8
|
593.8
|
593.8
|
Announcement Date
|
10/05/19
|
22/05/20
|
24/04/21
|
21/04/22
|
21/04/23
|
22/04/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,946
|
4,802
|
-
|
8,929
|
8,954
|
8,904
|
11,063
|
13,648
|
EBITDA
1 |
-
|
680.2
|
-
|
1,816
|
1,620
|
1,277
|
1,714
|
2,272
|
EBIT
1 |
-
|
571
|
-
|
1,681
|
1,472
|
1,100
|
1,417
|
1,934
|
Operating Margin
|
-
|
11.89%
|
-
|
18.82%
|
16.44%
|
12.35%
|
12.81%
|
14.17%
|
Earnings before Tax (EBT)
1 |
-
|
437.1
|
-
|
1,562
|
1,304
|
938
|
1,259
|
1,833
|
Net income
1 |
-
|
330.4
|
531.3
|
1,243
|
1,001
|
718.3
|
967.5
|
1,408
|
Net margin
|
-
|
6.88%
|
-
|
13.92%
|
11.18%
|
8.07%
|
8.75%
|
10.32%
|
EPS
2 |
5.261
|
6.508
|
10.50
|
24.49
|
19.72
|
14.15
|
19.05
|
27.75
|
Free Cash Flow
1 |
-
|
51.3
|
-
|
260.7
|
-43.5
|
927
|
546.2
|
1,141
|
FCF margin
|
-
|
1.07%
|
-
|
2.92%
|
-0.49%
|
10.22%
|
4.94%
|
8.36%
|
FCF Conversion (EBITDA)
|
-
|
7.54%
|
-
|
14.36%
|
-
|
69.27%
|
31.88%
|
50.22%
|
FCF Conversion (Net income)
|
-
|
15.53%
|
-
|
20.97%
|
-
|
123.46%
|
56.46%
|
81.04%
|
Dividend per Share
2 |
-
|
-
|
-
|
2.000
|
2.000
|
2.500
|
3.025
|
4.125
|
Announcement Date
|
10/05/19
|
22/05/20
|
24/04/21
|
21/04/22
|
21/04/23
|
22/04/24
|
-
|
-
|
Fiscal Period: March |
2023 Q1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
2,514
|
2,000
|
-
|
2,181
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
124.3
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/07/22
|
23/01/23
|
21/07/23
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
1,582
|
1,757
|
1,392
|
889
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.9767
x
|
1.312
x
|
0.8124
x
|
0.3911
x
|
Free Cash Flow
1 |
-
|
51.3
|
-
|
261
|
-43.5
|
927
|
546
|
1,141
|
ROE (net income / shareholders' equity)
|
-
|
20.9%
|
-
|
43.8%
|
25.7%
|
16%
|
18.5%
|
28.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
34.40
|
-
|
67.20
|
86.60
|
95.90
|
108.0
|
130.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
453
|
-
|
873
|
1,659
|
1,397
|
747
|
433
|
Capex / Sales
|
-
|
9.44%
|
-
|
9.78%
|
18.53%
|
15.4%
|
6.75%
|
3.18%
|
Announcement Date
|
10/05/19
|
22/05/20
|
24/04/21
|
21/04/22
|
21/04/23
|
22/04/24
|
-
|
-
|
Last Close Price
593.8
INR Average target price
772
INR Spread / Average Target +30.00% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.67% | 364M | | -2.31% | 24.86B | | +19.73% | 21.11B | | -7.96% | 11.66B | | +13.53% | 11.18B | | +25.58% | 11.17B | | +8.90% | 10.12B | | +0.38% | 8.28B | | +14.24% | 7.79B | | +18.88% | 6.78B |
Iron, Steel Mills & Foundries
|