Market Closed -
Bombay S.E.
12:46:59 18/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
6.97
INR
|
+1.46%
|
|
-0.71%
|
-30.09%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
696.1
|
87.16
|
52.58
|
881.8
|
12,757
|
Enterprise Value (EV)
1 |
727.3
|
163.5
|
137.2
|
962.7
|
12,855
|
P/E ratio
|
15.3
x
|
-14.3
x
|
52.7
x
|
227
x
|
2,773
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.67
x
|
0.63
x
|
0.39
x
|
3.34
x
|
49.4
x
|
EV / Revenue
|
1.75
x
|
1.19
x
|
1.02
x
|
3.64
x
|
49.8
x
|
EV / EBITDA
|
10.9
x
|
122
x
|
30.5
x
|
561
x
|
36,212
x
|
EV / FCF
|
-6.08
x
|
-4.12
x
|
-16.1
x
|
-160
x
|
-584
x
|
FCF Yield
|
-16.5%
|
-24.3%
|
-6.22%
|
-0.63%
|
-0.17%
|
Price to Book
|
3.13
x
|
0.4
x
|
0.24
x
|
3.99
x
|
15.4
x
|
Nbr of stocks (in thousands)
|
3,15,475
|
3,15,475
|
3,15,475
|
3,15,475
|
7,68,475
|
Reference price
2 |
2.207
|
0.2763
|
0.1667
|
2.795
|
16.60
|
Announcement Date
|
26/09/19
|
05/12/20
|
08/09/21
|
08/09/22
|
02/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
275
|
416.7
|
137.5
|
134.3
|
264.4
|
258.3
|
EBITDA
1 |
44.5
|
66.5
|
1.344
|
4.503
|
1.715
|
0.355
|
EBIT
1 |
43.97
|
65.85
|
0.8142
|
3.946
|
1.653
|
0.23
|
Operating Margin
|
15.99%
|
15.8%
|
0.59%
|
2.94%
|
0.63%
|
0.09%
|
Earnings before Tax (EBT)
1 |
36.37
|
58.7
|
-6.168
|
1.155
|
5.489
|
6.324
|
Net income
1 |
24.34
|
42.35
|
-6.087
|
0.9975
|
3.92
|
4.601
|
Net margin
|
8.85%
|
10.16%
|
-4.43%
|
0.74%
|
1.48%
|
1.78%
|
EPS
2 |
0.1057
|
0.1444
|
-0.0193
|
0.003161
|
0.0123
|
0.005987
|
Free Cash Flow
1 |
-37.04
|
-119.6
|
-39.7
|
-8.533
|
-6.021
|
-22
|
FCF margin
|
-13.47%
|
-28.71%
|
-28.88%
|
-6.35%
|
-2.28%
|
-8.52%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/09/18
|
26/09/19
|
05/12/20
|
08/09/21
|
08/09/22
|
02/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
36.7
|
31.1
|
76.3
|
84.7
|
80.9
|
98.4
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.8243
x
|
0.4683
x
|
56.78
x
|
18.8
x
|
47.18
x
|
277.3
x
|
Free Cash Flow
1 |
-37
|
-120
|
-39.7
|
-8.53
|
-6.02
|
-22
|
ROE (net income / shareholders' equity)
|
69.2%
|
30%
|
-2.78%
|
0.46%
|
1.79%
|
0.88%
|
ROA (Net income/ Total Assets)
|
21.2%
|
16.7%
|
0.16%
|
0.73%
|
0.3%
|
0.02%
|
Assets
1 |
115.1
|
253.7
|
-3,880
|
136.4
|
1,321
|
21,500
|
Book Value Per Share
2 |
0.2600
|
0.7000
|
0.6900
|
0.6900
|
0.7000
|
1.080
|
Cash Flow per Share
2 |
0.0100
|
0.0500
|
0
|
0.0100
|
0.0300
|
0
|
Capex
1 |
1.1
|
0.71
|
0.03
|
-
|
-
|
0.31
|
Capex / Sales
|
0.4%
|
0.17%
|
0.02%
|
-
|
-
|
0.12%
|
Announcement Date
|
08/09/18
|
26/09/19
|
05/12/20
|
08/09/21
|
08/09/22
|
02/09/23
|
|
1st Jan change
|
Capi.
|
---|
| -30.09% | 63.38M | | +13.58% | 143B | | +18.09% | 77.23B | | -12.61% | 65.42B | | -7.86% | 48.32B | | -4.92% | 39.2B | | +6.63% | 35.21B | | +11.64% | 18.31B | | +14.87% | 15.9B | | -3.09% | 11.4B |
Other Personal Products
|