Stock 3373 RADIANT INNOVATION INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Radiant Innovation Inc.

Equities

3373

TW0003373007

Medical Equipment, Supplies & Distribution

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 03/05/2024 am IST 		5-day change 1st Jan Change
23.3 TWD 0.00% Intraday chart for Radiant Innovation Inc. +0.87% -12.41%
15/03 Radiant Innovation Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Radiant Innovation Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 697 720.8 3,606 1,615 1,221 1,152
Enterprise Value (EV) 1 511.2 498.9 2,781 1,306 1,010 962.6
P/E ratio 49 x 25.2 x 4.93 x 14.5 x 42.7 x -23.5 x
Yield 3.11% 12% 12% 4.02% 1.77% 3.76%
Capitalization / Revenue 0.85 x 0.92 x 1.38 x 1.64 x 2.16 x 2.75 x
EV / Revenue 0.63 x 0.64 x 1.06 x 1.33 x 1.79 x 2.3 x
EV / EBITDA 17.5 x 9.86 x 2.86 x 7.44 x 80.8 x -21.3 x
EV / FCF 101 x 7.77 x 4.74 x -7.49 x -16 x 27.6 x
FCF Yield 0.99% 12.9% 21.1% -13.4% -6.23% 3.62%
Price to Book 1.05 x 1.09 x 2.68 x 1.51 x 1.2 x 1.24 x
Nbr of stocks (in thousands) 43,290 43,290 43,290 43,290 43,290 43,290
Reference price 2 16.10 16.65 83.30 37.30 28.20 26.60
Announcement Date 29/03/19 25/03/20 31/03/21 29/03/22 25/03/23 15/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 815.2 784.9 2,617 985 564.6 418.5
EBITDA 1 29.23 50.59 971.6 175.7 12.51 -45.13
EBIT 1 10.48 30.26 951.2 149.5 -15.18 -76.17
Operating Margin 1.29% 3.85% 36.35% 15.17% -2.69% -18.2%
Earnings before Tax (EBT) 1 19.8 35.83 919 140.5 33.87 -63.25
Net income 1 14.23 28.77 736.4 112.5 28.66 -48.77
Net margin 1.75% 3.66% 28.14% 11.42% 5.08% -11.65%
EPS 2 0.3287 0.6600 16.88 2.580 0.6600 -1.130
Free Cash Flow 1 5.076 64.19 586.6 -174.5 -62.96 34.86
FCF margin 0.62% 8.18% 22.42% -17.71% -11.15% 8.33%
FCF Conversion (EBITDA) 17.36% 126.88% 60.38% - - -
FCF Conversion (Net income) 35.67% 223.14% 79.67% - - -
Dividend per Share 2 0.5000 2.000 10.00 1.500 0.5000 1.000
Announcement Date 29/03/19 25/03/20 31/03/21 29/03/22 25/03/23 15/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 186 222 825 308 210 189
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 5.08 64.2 587 -174 -63 34.9
ROE (net income / shareholders' equity) 2.13% 4.34% 73.4% 9.32% 2.74% -5.01%
ROA (Net income/ Total Assets) 0.82% 2.39% 43.9% 5.9% -0.8% -4.54%
Assets 1 1,739 1,201 1,677 1,905 -3,561 1,074
Book Value Per Share 2 15.40 15.20 31.10 24.70 23.60 21.40
Cash Flow per Share 2 4.290 5.120 18.60 6.820 4.560 4.060
Capex 1 12.1 10.9 29.1 17.1 9.65 11.4
Capex / Sales 1.48% 1.39% 1.11% 1.73% 1.71% 2.72%
Announcement Date 29/03/19 25/03/20 31/03/21 29/03/22 25/03/23 15/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Medical Equipment

1st Jan change Capi.
RADIANT INNOVATION INC. Stock Radiant Innovation Inc.
-12.41% 31.09M
SHOCKWAVE MEDICAL, INC. Stock Shockwave Medical, Inc.
+73.59% 12.38B
PENUMBRA, INC. Stock Penumbra, Inc.
-17.08% 7.99B
MASIMO CORPORATION Stock Masimo Corporation
+16.83% 7.21B
GETINGE AB Stock Getinge AB
+3.57% 5.79B
JIANGSU YUYUE MEDICAL EQUIPMENT & SUPPLY CO., LTD. Stock Jiangsu Yuyue Medical Equipment & Supply Co., Ltd.
+11.77% 5.35B
APT MEDICAL INC. Stock APT Medical Inc.
+29.65% 4.63B
ASAHI INTECC CO., LTD. Stock Asahi Intecc Co., Ltd.
-17.74% 4.17B
INARI MEDICAL, INC. Stock Inari Medical, Inc.
-36.60% 2.44B
SKAN GROUP AG Stock SKAN Group AG
+3.09% 2.03B
Medical Equipment
  1. Stock Market
  2. Equities
  3. 3373 Stock
  4. Financials Radiant Innovation Inc.