Market Closed -
Nasdaq
01:30:00 11/05/2024 am IST
|
5-day change
|
1st Jan Change
|
18.47
USD
|
-2.33%
|
|
-2.28%
|
+44.07%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
794.9
|
543.4
|
996.2
|
551.4
|
477.9
|
1,021
|
-
|
-
|
Enterprise Value (EV)
1 |
794.9
|
543.4
|
996.2
|
551.4
|
477.9
|
974.7
|
945
|
904.3
|
P/E ratio
|
13.4
x
|
30.8
x
|
43.2
x
|
-101
x
|
-6.9
x
|
-31.9
x
|
-
|
95.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.75
x
|
1.11
x
|
1.72
x
|
0.95
x
|
0.82
x
|
1.7
x
|
1.35
x
|
1.21
x
|
EV / Revenue
|
1.75
x
|
1.11
x
|
1.72
x
|
0.95
x
|
0.82
x
|
1.62
x
|
1.25
x
|
1.07
x
|
EV / EBITDA
|
19.7
x
|
15
x
|
19.1
x
|
17.8
x
|
28.6
x
|
49
x
|
17.8
x
|
12.8
x
|
EV / FCF
|
23.6
x
|
12.5
x
|
21.9
x
|
26.1
x
|
-151
x
|
262
x
|
44.3
x
|
-
|
FCF Yield
|
4.23%
|
7.98%
|
4.57%
|
3.84%
|
-0.66%
|
0.38%
|
2.26%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
50,152
|
51,953
|
53,619
|
54,807
|
54,118
|
55,277
|
-
|
-
|
Reference price
2 |
15.85
|
10.46
|
18.58
|
10.06
|
8.830
|
18.47
|
18.47
|
18.47
|
Announcement Date
|
08/08/19
|
05/08/20
|
04/08/21
|
03/08/22
|
09/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
455.2
|
490.3
|
578.5
|
582.1
|
580.6
|
601.8
|
753.7
|
842
|
EBITDA
1 |
40.29
|
36.23
|
52.29
|
31.03
|
16.69
|
19.88
|
52.98
|
70.74
|
EBIT
1 |
10.73
|
6.205
|
14.03
|
-4.718
|
-20.82
|
-28.07
|
5.246
|
18.06
|
Operating Margin
|
2.36%
|
1.27%
|
2.42%
|
-0.81%
|
-3.59%
|
-4.66%
|
0.7%
|
2.14%
|
Earnings before Tax (EBT)
1 |
10.72
|
18.69
|
29.43
|
-5.762
|
-21.36
|
-30.22
|
5.592
|
17.63
|
Net income
1 |
62.48
|
18.1
|
23.96
|
-5.248
|
-68.87
|
-30.68
|
3.592
|
11.06
|
Net margin
|
13.73%
|
3.69%
|
4.14%
|
-0.9%
|
-11.86%
|
-5.1%
|
0.48%
|
1.31%
|
EPS
2 |
1.180
|
0.3400
|
0.4300
|
-0.1000
|
-1.280
|
-0.5783
|
-
|
0.1933
|
Free Cash Flow
1 |
33.66
|
43.36
|
45.52
|
21.16
|
-3.166
|
3.715
|
21.34
|
-
|
FCF margin
|
7.39%
|
8.84%
|
7.87%
|
3.63%
|
-0.55%
|
0.62%
|
2.83%
|
-
|
FCF Conversion (EBITDA)
|
83.54%
|
119.67%
|
87.05%
|
68.19%
|
-
|
18.69%
|
40.28%
|
-
|
FCF Conversion (Net income)
|
53.87%
|
239.5%
|
189.99%
|
-
|
-
|
-
|
594.13%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/08/19
|
05/08/20
|
04/08/21
|
03/08/22
|
09/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
125.3
|
150.7
|
146.5
|
143.6
|
134
|
172.7
|
130.3
|
123.9
|
122.7
|
168.6
|
186.6
|
180.2
|
171.8
|
200.9
|
200.9
|
EBITDA
1 |
5.618
|
6.891
|
5.084
|
4.817
|
1.046
|
8.979
|
1.848
|
0.984
|
0.417
|
7.934
|
10.61
|
11.14
|
9.625
|
16.39
|
17.01
|
EBIT
1 |
-7.553
|
1.06
|
-2.162
|
-4.897
|
-9.172
|
-1.409
|
-5.338
|
-9.899
|
-11.4
|
-5.332
|
1.615
|
-2.89
|
-3.96
|
4.098
|
5.39
|
Operating Margin
|
-6.03%
|
0.7%
|
-1.48%
|
-3.41%
|
-6.84%
|
-0.82%
|
-4.1%
|
-7.99%
|
-9.29%
|
-3.16%
|
0.87%
|
-1.6%
|
-2.3%
|
2.04%
|
2.68%
|
Earnings before Tax (EBT)
1 |
-7.818
|
0.835
|
-2.447
|
-5.139
|
-9.382
|
-1.562
|
-5.279
|
-9.815
|
-11.3
|
-7.604
|
1.665
|
-2.163
|
-4.08
|
4.004
|
5.305
|
Net income
1 |
-5.628
|
2.23
|
-4.942
|
-4.517
|
-7.979
|
-0.479
|
-55.89
|
-10.56
|
-11.55
|
-7.048
|
1.399
|
-3.415
|
-3.792
|
3.268
|
4.492
|
Net margin
|
-4.49%
|
1.48%
|
-3.37%
|
-3.15%
|
-5.95%
|
-0.28%
|
-42.89%
|
-8.53%
|
-9.42%
|
-4.18%
|
0.75%
|
-1.89%
|
-2.21%
|
1.63%
|
2.24%
|
EPS
2 |
-0.1000
|
0.0400
|
-0.0900
|
-0.0800
|
-0.1500
|
-0.0100
|
-1.030
|
-0.1900
|
-0.2100
|
-0.1300
|
-0.0300
|
-
|
-0.1350
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/02/22
|
04/05/22
|
03/08/22
|
03/11/22
|
08/02/23
|
03/05/23
|
09/08/23
|
01/11/23
|
07/02/24
|
08/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
46.3
|
75.9
|
117
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
33.7
|
43.4
|
45.5
|
21.2
|
-3.17
|
3.72
|
21.3
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.97
|
1.96
|
1.97
|
2.84
|
3.06
|
5.17
|
4
|
-
|
Capex / Sales
|
0.43%
|
0.4%
|
0.34%
|
0.49%
|
0.53%
|
0.86%
|
0.53%
|
-
|
Announcement Date
|
08/08/19
|
05/08/20
|
04/08/21
|
03/08/22
|
09/08/23
|
-
|
-
|
-
|
Last Close Price
18.47
USD Average target price
20.5
USD Spread / Average Target +10.99% Consensus |
1st Jan change
|
Capi.
|
---|
| +44.07% | 1.02B | | +26.36% | 441B | | +25.47% | 263B | | +8.80% | 140B | | +7.48% | 92.89B | | +25.85% | 90.53B | | +56.78% | 58.64B | | +16.13% | 46.96B | | +2.85% | 36.7B | | +20.84% | 36.11B |
Other Internet Services
|