End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.07 SEK | +5.34% | +10.99% | +89.56% |
Valuation
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 55.62 | 84.04 | 26.37 | 10.95 |
Enterprise Value (EV) 2 | 34.69 | -40.36 | 16.97 | 10.35 |
P/E ratio | 0.9 x | 11.9 x | -14.9 x | -0.87 x |
Yield | - | - | - | - |
Capitalization / Revenue | 0.01 x | 0.03 x | 0.08 x | 0.05 x |
EV / Revenue | 0.01 x | -0.02 x | 0.05 x | 0.05 x |
EV / EBITDA | 0.39 x | -3.28 x | 9.98 x | -1.07 x |
EV / FCF | -1.25 x | -0.8 x | -14.1 x | -6.09 x |
FCF Yield | -79.8% | -125% | -7.07% | -16.4% |
Price to Book | 0.29 x | 0.33 x | 1.1 x | 1.09 x |
Nbr of stocks (in thousands) | 64,716 | 88,461 | 88,461 | 88,461 |
Reference price 3 | 0.8595 | 0.9500 | 0.2981 | 0.1237 |
Announcement Date | 02/11/20 | 03/11/21 | 01/11/22 | 23/11/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 6.737 | 2,354 | 4,614 | 2,568 | 346.7 | 229.5 |
EBITDA 1 | -6.593 | 46.51 | 89.07 | 12.3 | 1.7 | -9.7 |
EBIT 1 | -7.555 | 46.51 | 86.14 | 12 | -0.7 | -12.8 |
Operating Margin | -112.14% | 1.98% | 1.87% | 0.47% | -0.2% | -5.58% |
Earnings before Tax (EBT) 1 | -7.556 | 47.98 | 95.2 | 16.2 | -1 | -12.7 |
Net income 1 | -7.556 | 39.01 | 83.59 | 7.6 | -1.5 | -12.6 |
Net margin | -112.15% | 1.66% | 1.81% | 0.3% | -0.43% | -5.49% |
EPS 2 | -0.1295 | 0.5900 | 0.9600 | 0.0800 | -0.0200 | -0.1424 |
Free Cash Flow 1 | -3.351 | -5.933 | -27.68 | 50.48 | -1.2 | -1.7 |
FCF margin | -49.74% | -0.25% | -0.6% | 1.97% | -0.35% | -0.74% |
FCF Conversion (EBITDA) | - | - | - | 410.37% | - | - |
FCF Conversion (Net income) | - | - | - | 664.14% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 12/12/18 | 27/11/19 | 02/11/20 | 03/11/21 | 01/11/22 | 23/11/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0 | 7.55 | 20.9 | 124 | 9.4 | 0.6 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -3.35 | -5.93 | -27.7 | 50.5 | -1.2 | -1.7 |
ROE (net income / shareholders' equity) | -104% | 97.8% | 64.8% | 3.42% | -6.12% | -74.3% |
ROA (Net income/ Total Assets) | -45.3% | 58.4% | 35.3% | 2.51% | -1.31% | -34.6% |
Assets 1 | 16.68 | 66.75 | 236.6 | 302.3 | 114.3 | 36.38 |
Book Value Per Share 2 | 0.1800 | 1.070 | 2.920 | 2.870 | 0.2700 | 0.1100 |
Cash Flow per Share 2 | 0 | 0.1200 | 0.3200 | 1.430 | 0.1100 | 0.0100 |
Capex | - | 0.11 | 0.98 | 0.7 | 0.1 | - |
Capex / Sales | - | 0% | 0.02% | 0.03% | 0.03% | - |
Announcement Date | 12/12/18 | 27/11/19 | 02/11/20 | 03/11/21 | 01/11/22 | 23/11/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+89.56% | 25.44M | |
+1.18% | 180B | |
+23.27% | 41.73B | |
+4.15% | 40.64B | |
+40.11% | 15.81B | |
-35.73% | 10.71B | |
+26.33% | 9.8B | |
-23.76% | 9.21B | |
+56.49% | 6.67B | |
-5.88% | 5.21B |
- Stock Market
- Equities
- QBIT Stock
- Financials QuickBit eu AB