End-of-day quote
Shenzhen S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
11.71
CNY
|
-2.90%
|
|
+3.08%
|
-2.50%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,843
|
7,424
|
8,786
|
4,491
|
5,505
|
5,367
|
-
|
-
|
Enterprise Value (EV)
1 |
5,843
|
7,424
|
8,786
|
4,491
|
5,505
|
5,367
|
5,367
|
5,367
|
P/E ratio
|
35.8
x
|
80.7
x
|
54.4
x
|
27.3
x
|
37.5
x
|
23.7
x
|
18.2
x
|
14.4
x
|
Yield
|
0.41%
|
0.33%
|
0.52%
|
1.22%
|
1.25%
|
1.37%
|
1.88%
|
-
|
Capitalization / Revenue
|
9.28
x
|
15.7
x
|
9.54
x
|
4.48
x
|
5.42
x
|
4.08
x
|
3.22
x
|
2.61
x
|
EV / Revenue
|
9.28
x
|
15.7
x
|
9.54
x
|
4.48
x
|
5.42
x
|
4.08
x
|
3.22
x
|
2.61
x
|
EV / EBITDA
|
31
x
|
-
|
47.6
x
|
22.4
x
|
30.6
x
|
22
x
|
17.2
x
|
13.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.82
x
|
6.89
x
|
5.68
x
|
2.66
x
|
3.12
x
|
2.73
x
|
2.42
x
|
2.09
x
|
Nbr of stocks (in thousands)
|
4,36,023
|
4,35,991
|
4,56,790
|
4,57,808
|
4,58,361
|
4,58,361
|
-
|
-
|
Reference price
2 |
13.40
|
17.03
|
19.23
|
9.810
|
12.01
|
11.71
|
11.71
|
11.71
|
Announcement Date
|
20/02/20
|
23/04/21
|
13/04/22
|
24/04/23
|
08/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
629.5
|
472.7
|
920.7
|
1,002
|
1,016
|
1,315
|
1,669
|
2,057
|
EBITDA
1 |
188.7
|
-
|
184.4
|
200.5
|
179.9
|
244.1
|
312.2
|
390.2
|
EBIT
1 |
170.7
|
90.25
|
167.2
|
177.2
|
154.1
|
239.4
|
314
|
394.7
|
Operating Margin
|
27.11%
|
19.09%
|
18.16%
|
17.68%
|
15.17%
|
18.21%
|
18.82%
|
19.19%
|
Earnings before Tax (EBT)
1 |
174
|
99.93
|
167.3
|
177.3
|
154.4
|
239.8
|
314.3
|
395.1
|
Net income
1 |
162.3
|
90.47
|
155.6
|
165.4
|
146.7
|
226.6
|
297.2
|
374.1
|
Net margin
|
25.78%
|
19.14%
|
16.89%
|
16.51%
|
14.45%
|
17.24%
|
17.81%
|
18.19%
|
EPS
2 |
0.3741
|
0.2111
|
0.3533
|
0.3600
|
0.3200
|
0.4950
|
0.6450
|
0.8160
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0556
|
0.0556
|
0.1000
|
0.1200
|
0.1500
|
0.1600
|
0.2200
|
-
|
Announcement Date
|
20/02/20
|
23/04/21
|
13/04/22
|
24/04/23
|
08/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.5%
|
8.72%
|
12.4%
|
10.2%
|
8.48%
|
11.5%
|
13.4%
|
14.5%
|
ROA (Net income/ Total Assets)
|
14.4%
|
7.39%
|
9.63%
|
8.44%
|
-
|
8.03%
|
8.68%
|
8.46%
|
Assets
1 |
1,124
|
1,225
|
1,615
|
1,960
|
-
|
2,824
|
3,426
|
4,422
|
Book Value Per Share
2 |
2.300
|
2.470
|
3.380
|
3.690
|
3.850
|
4.280
|
4.850
|
5.610
|
Cash Flow per Share
2 |
0.2500
|
0.1200
|
-0.0500
|
-0.2500
|
0.6800
|
0.3800
|
0.0900
|
0.8400
|
Capex
1 |
82.6
|
56.7
|
40.5
|
20.2
|
11.4
|
50.7
|
42.1
|
44.7
|
Capex / Sales
|
13.13%
|
12%
|
4.4%
|
2.01%
|
1.12%
|
3.85%
|
2.53%
|
2.17%
|
Announcement Date
|
20/02/20
|
23/04/21
|
13/04/22
|
24/04/23
|
08/04/24
|
-
|
-
|
-
|
Last Close Price
11.71
CNY Average target price
12.98
CNY Spread / Average Target +10.85% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.50% | 741M | | -15.18% | 3.74B | | -28.16% | 1.28B | | -12.55% | 670M | | -12.00% | 485M | | -17.44% | 296M | | -1.10% | 142M | | -11.37% | 129M | | +69.80% | 79.79M | | +11.88% | 72.96M |
Satellite Communications Network
|