Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.242 EUR | -1.43% | -1.43% | +104.28% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.496 | 5.141 | 7.602 | 12.03 | 13.95 | 16.63 |
Enterprise Value (EV) 1 | 6.7 | 7.124 | 9.915 | 14.58 | 17.17 | 21.07 |
P/E ratio | -10.3 x | -7.41 x | -11.4 x | -19.1 x | 2,615 x | 26.3 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.1 x | 2.26 x | 2.61 x | 4.08 x | 2.16 x | 1.61 x |
EV / Revenue | 2.56 x | 3.14 x | 3.4 x | 4.95 x | 2.66 x | 2.04 x |
EV / EBITDA | -36.7 x | -27.8 x | -68 x | -68.7 x | 36.4 x | 11.4 x |
EV / FCF | 13.4 x | -18.5 x | -134 x | -1,447 x | -30.2 x | -14.7 x |
FCF Yield | 7.44% | -5.41% | -0.75% | -0.07% | -3.31% | -6.82% |
Price to Book | 1.33 x | 1.48 x | 2.65 x | 5.25 x | 6.01 x | 5.64 x |
Nbr of stocks (in thousands) | 27,345 | 27,345 | 27,345 | 27,345 | 27,345 | 27,345 |
Reference price 2 | 0.2010 | 0.1880 | 0.2780 | 0.4400 | 0.5100 | 0.6080 |
Announcement Date | 25/04/19 | 30/06/20 | 29/04/21 | 03/05/22 | 02/05/23 | 29/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.618 | 2.272 | 2.917 | 2.946 | 6.455 | 10.35 |
EBITDA 1 | -0.1825 | -0.2559 | -0.1458 | -0.2123 | 0.4715 | 1.855 |
EBIT 1 | -0.22 | -0.2812 | -0.1738 | -0.2591 | 0.3884 | 1.125 |
Operating Margin | -8.41% | -12.37% | -5.96% | -8.79% | 6.02% | 10.88% |
Earnings before Tax (EBT) 1 | -0.3558 | -0.4961 | -0.6131 | -0.5525 | 0.0663 | 0.4857 |
Net income 1 | -0.5358 | -0.6935 | -0.668 | -0.6313 | 0.005353 | 0.6319 |
Net margin | -20.47% | -30.52% | -22.9% | -21.43% | 0.08% | 6.11% |
EPS 2 | -0.0196 | -0.0254 | -0.0244 | -0.0231 | 0.000195 | 0.0231 |
Free Cash Flow 1 | 0.4986 | -0.3853 | -0.0742 | -0.0101 | -0.5689 | -1.437 |
FCF margin | 19.05% | -16.96% | -2.54% | -0.34% | -8.81% | -13.89% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 25/04/19 | 30/06/20 | 29/04/21 | 03/05/22 | 02/05/23 | 29/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.2 | 1.98 | 2.31 | 2.55 | 3.22 | 4.44 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -6.594 x | -7.751 x | -15.87 x | -12 x | 6.838 x | 2.395 x |
Free Cash Flow 1 | 0.5 | -0.39 | -0.07 | -0.01 | -0.57 | -1.44 |
ROE (net income / shareholders' equity) | -11.9% | -18.2% | -21% | -24.3% | 0.23% | 24% |
ROA (Net income/ Total Assets) | -1.6% | -2.29% | -1.45% | -2.17% | 2.8% | 5.45% |
Assets 1 | 33.52 | 30.31 | 46 | 29.13 | 0.1914 | 11.6 |
Book Value Per Share 2 | 0.1500 | 0.1300 | 0.1100 | 0.0800 | 0.0800 | 0.1100 |
Cash Flow per Share 2 | 0.0400 | 0.0200 | 0.0400 | 0.0300 | 0.0300 | 0.0900 |
Capex 1 | 0.01 | 0.07 | 0.08 | 0.26 | 0.89 | 1.35 |
Capex / Sales | 0.36% | 3.21% | 2.82% | 8.81% | 13.74% | 13.08% |
Announcement Date | 25/04/19 | 30/06/20 | 29/04/21 | 03/05/22 | 02/05/23 | 29/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+104.28% | 3.75Cr | |
-12.88% | 19TCr | |
+1.53% | 17TCr | |
+3.89% | 16TCr | |
+8.07% | 10TCr | |
+36.59% | 8.37TCr | |
+11.45% | 8.21TCr | |
-6.43% | 7.18TCr | |
-17.20% | 5.41TCr | |
-8.68% | 4.35TCr |
- Stock Market
- Equities
- QUAL Stock
- Financials Quality & Reliability A.B.E.E.