Market Closed -
Euronext Paris
09:05:26 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
17.68
EUR
|
+1.14%
|
|
+1.03%
|
-8.01%
|
Fiscal Period: January |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
754.5
|
747.7
|
618.9
|
620.5
|
555.9
|
607.7
|
-
|
-
|
Enterprise Value (EV)
1 |
1,371
|
1,416
|
1,131
|
1,124
|
1,278
|
1,337
|
1,212
|
1,097
|
P/E ratio
|
9.66
x
|
145
x
|
19.6
x
|
8.33
x
|
55.8
x
|
9.71
x
|
7.09
x
|
6.15
x
|
Yield
|
2.42%
|
2.44%
|
2.78%
|
3.04%
|
3.71%
|
3.31%
|
3.37%
|
3.56%
|
Capitalization / Revenue
|
0.69
x
|
0.65
x
|
0.6
x
|
0.61
x
|
0.51
x
|
0.63
x
|
0.55
x
|
0.54
x
|
EV / Revenue
|
1.26
x
|
1.24
x
|
1.1
x
|
1.1
x
|
1.18
x
|
1.26
x
|
1.1
x
|
0.98
x
|
EV / EBITDA
|
5.04
x
|
5.02
x
|
4.6
x
|
4.59
x
|
5.32
x
|
5.48
x
|
4.74
x
|
4.06
x
|
EV / FCF
|
9.02
x
|
16.5
x
|
6.77
x
|
10.8
x
|
18.2
x
|
20.9
x
|
13.6
x
|
10.8
x
|
FCF Yield
|
11.1%
|
6.07%
|
14.8%
|
9.25%
|
5.49%
|
4.79%
|
7.36%
|
9.25%
|
Price to Book
|
0.61
x
|
0.6
x
|
0.5
x
|
0.46
x
|
0.52
x
|
0.53
x
|
0.52
x
|
0.48
x
|
Nbr of stocks (in thousands)
|
34,419
|
34,422
|
34,366
|
34,338
|
34,377
|
34,373
|
-
|
-
|
Reference price
2 |
21.92
|
21.72
|
18.01
|
18.07
|
16.17
|
17.68
|
17.68
|
17.68
|
Announcement Date
|
26/03/19
|
30/03/20
|
30/03/21
|
28/03/22
|
27/03/23
|
25/03/24
|
-
|
-
|
Fiscal Period: Enero |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,092
|
1,143
|
1,029
|
1,024
|
1,081
|
1,062
|
1,104
|
1,124
|
EBITDA
1 |
272
|
282
|
246
|
245
|
240
|
244
|
255.6
|
270.1
|
EBIT
1 |
199
|
170
|
152
|
147
|
150
|
157
|
155.7
|
167.6
|
Operating Margin
|
18.22%
|
14.87%
|
14.77%
|
14.36%
|
13.88%
|
14.78%
|
14.1%
|
14.9%
|
Earnings before Tax (EBT)
1 |
127
|
36
|
64
|
108
|
31
|
101
|
116.6
|
140
|
Net income
1 |
92
|
14
|
40
|
88
|
13
|
69
|
85.3
|
98.22
|
Net margin
|
8.42%
|
1.22%
|
3.89%
|
8.59%
|
1.2%
|
6.5%
|
7.73%
|
8.74%
|
EPS
2 |
2.270
|
0.1500
|
0.9200
|
2.170
|
0.2900
|
2.020
|
2.493
|
2.875
|
Free Cash Flow
1 |
152
|
86
|
167
|
104
|
70.2
|
64
|
89.2
|
101.4
|
FCF margin
|
13.92%
|
7.52%
|
16.23%
|
10.16%
|
6.49%
|
6.03%
|
8.08%
|
9.02%
|
FCF Conversion (EBITDA)
|
55.88%
|
30.5%
|
67.89%
|
42.45%
|
29.25%
|
26.23%
|
34.9%
|
37.54%
|
FCF Conversion (Net income)
|
165.22%
|
614.29%
|
417.5%
|
118.18%
|
540%
|
92.75%
|
104.57%
|
103.23%
|
Dividend per Share
2 |
0.5300
|
0.5300
|
0.5000
|
0.5500
|
0.6000
|
0.6500
|
0.5967
|
0.6300
|
Announcement Date
|
26/03/19
|
30/03/20
|
30/03/21
|
28/03/22
|
27/03/23
|
25/03/24
|
-
|
-
|
Fiscal Period: Januari |
2020 S1
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
557
|
485
|
544
|
258
|
504
|
248
|
253
|
271
|
524
|
270
|
256
|
522
|
263
|
EBITDA
|
-
|
104
|
-
|
-
|
118
|
-
|
-
|
-
|
111
|
-
|
-
|
-
|
-
|
EBIT
|
93
|
61
|
91
|
-
|
70
|
-
|
-
|
-
|
65
|
-
|
-
|
68
|
-
|
Operating Margin
|
16.7%
|
12.58%
|
16.73%
|
-
|
13.89%
|
-
|
-
|
-
|
12.4%
|
-
|
-
|
13.03%
|
-
|
Earnings before Tax (EBT)
|
-
|
25
|
-
|
-
|
55
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
-
|
Net income
|
47
|
21
|
-
|
-
|
45
|
-
|
-
|
-
|
29
|
-
|
-
|
-
|
-
|
Net margin
|
8.44%
|
4.33%
|
-
|
-
|
8.93%
|
-
|
-
|
-
|
5.53%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/09/19
|
28/09/20
|
30/03/21
|
27/09/21
|
27/09/21
|
07/12/21
|
07/06/22
|
26/09/22
|
26/09/22
|
05/12/22
|
31/05/23
|
20/09/23
|
29/11/23
|
Fiscal Period: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
617
|
668
|
512
|
504
|
722
|
663
|
604
|
489
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.268
x
|
2.369
x
|
2.081
x
|
2.057
x
|
3.008
x
|
2.717
x
|
2.364
x
|
1.81
x
|
Free Cash Flow
1 |
152
|
86
|
167
|
104
|
70.2
|
64
|
89.2
|
101
|
ROE (net income / shareholders' equity)
|
8.6%
|
4.25%
|
4.22%
|
6.77%
|
1.07%
|
6.57%
|
7.47%
|
7.88%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
36.00
|
36.10
|
35.90
|
39.40
|
31.20
|
33.10
|
33.90
|
36.70
|
Cash Flow per Share
2 |
5.920
|
2.090
|
5.910
|
4.730
|
4.660
|
4.830
|
5.550
|
5.720
|
Capex
1 |
88
|
109
|
90
|
88
|
87.9
|
101
|
100
|
99.7
|
Capex / Sales
|
8.06%
|
9.54%
|
8.75%
|
8.59%
|
8.13%
|
9.51%
|
9.09%
|
8.87%
|
Announcement Date
|
26/03/19
|
30/03/20
|
30/03/21
|
28/03/22
|
27/03/23
|
25/03/24
|
-
|
-
|
Last Close Price
17.68
EUR Average target price
25.46
EUR Spread / Average Target +44.00% Consensus |