Stock QAN QANTAS AIRWAYS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Qantas Airways Limited

Equities

QAN

AU000000QAN2

Airlines

Market Closed - Australian S.E.
Other stock markets
 11:40:44 26/04/2024 am IST 		5-day change 1st Jan Change
5.88 AUD +0.34% Intraday chart for Qantas Airways Limited +4.63% +9.50%
19/04 Qantas Airways' New Chairman-Elect Assumes Role Ahead of Schedule MT
15/04 Airlines suspend flights due to Middle East tensions RE

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,354 6,951 8,746 8,417 10,697 9,718 - -
Enterprise Value (EV) 1 11,421 10,124 13,355 12,354 13,582 13,541 14,519 15,286
P/E ratio 9.93 x -2.92 x -5.08 x -9.8 x 6.67 x 6.68 x 6.01 x 5.59 x
Yield 4.63% 3.44% - - - 0.14% 3.85% 4.72%
Capitalization / Revenue 0.47 x 0.49 x 1.47 x 0.92 x 0.54 x 0.44 x 0.42 x 0.41 x
EV / Revenue 0.64 x 0.71 x 2.25 x 1.36 x 0.69 x 0.61 x 0.63 x 0.65 x
EV / EBITDA 3.69 x 4.19 x 33.6 x 44 x 3.06 x 3.27 x 3.25 x 3.19 x
EV / FCF 9.18 x -20.7 x -12.1 x 7 x 5.39 x -450 x -29.6 x -134 x
FCF Yield 10.9% -4.82% -8.3% 14.3% 18.6% -0.22% -3.37% -0.75%
Price to Book 2.47 x 4.61 x 17.3 x -44.7 x 620 x 22.6 x 6.24 x 3.59 x
Nbr of stocks (in thousands) 15,47,113 18,38,882 18,76,745 18,82,945 17,25,278 16,52,702 - -
Reference price 2 5.400 3.780 4.660 4.470 6.200 5.880 5.880 5.880
Announcement Date 21/08/19 19/08/20 25/08/21 24/08/22 23/08/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 17,966 14,257 5,934 9,108 19,815 22,111 22,911 23,574
EBITDA 1 3,092 2,416 397 281 4,445 4,136 4,468 4,787
EBIT 1 1,487 395 -1,525 -1,558 2,682 2,307 2,432 2,537
Operating Margin 8.28% 2.77% -25.7% -17.11% 13.54% 10.43% 10.62% 10.76%
Earnings before Tax (EBT) 1 1,265 -2,708 -2,351 -1,191 2,472 2,060 2,176 2,308
Net income 1 891 -1,964 -1,728 -860 1,744 1,390 1,506 1,621
Net margin 4.96% -13.78% -29.12% -9.44% 8.8% 6.29% 6.58% 6.88%
EPS 2 0.5440 -1.296 -0.9180 -0.4560 0.9300 0.8797 0.9777 1.052
Free Cash Flow 1 1,244 -488 -1,108 1,764 2,522 -30.08 -490 -114.4
FCF margin 6.92% -3.42% -18.67% 19.37% 12.73% -0.14% -2.14% -0.49%
FCF Conversion (EBITDA) 40.23% - - 627.76% 56.74% - - -
FCF Conversion (Net income) 139.62% - - - 144.61% - - -
Dividend per Share 2 0.2500 0.1300 - - - 0.008430 0.2266 0.2777
Announcement Date 21/08/19 19/08/20 25/08/21 24/08/22 23/08/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 9,464 4,793 2,330 3,604 3,074 6,034 9,909 9,906 11,127 10,962 11,626 10,784
EBITDA 1 1,906 510 86 311 -245 526 2,429 2,016 2,202 1,987 - -
EBIT 1 900 -505 -888 -637 -1,129 -429 1,544 1,138 1,345 969 1,357 1,055
Operating Margin 9.51% -10.54% -38.11% -17.67% -36.73% -7.11% 15.58% 11.49% 12.09% 8.84% 11.67% 9.78%
Earnings before Tax (EBT) 1 648 - -1,467 -884 -622 -569 1,435 1,037 1,245 938 - -
Net income 1 445 -2,409 -1,081 -647 -456 -404 1,003 741 873 661 - -
Net margin 4.7% -50.26% -46.39% -17.95% -14.83% -6.7% 10.12% 7.48% 7.85% 6.03% - -
EPS 2 0.2880 - -0.5750 -0.3430 -0.2420 -0.2140 0.5270 0.4030 0.5150 0.3980 - -
Dividend per Share 0.1350 - - - - - - - - - - -
Announcement Date 19/02/20 19/08/20 24/02/21 25/08/21 23/02/22 24/08/22 22/02/23 23/08/23 21/02/24 - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,067 3,173 4,609 3,937 2,885 3,823 4,801 5,568
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.9919 x 1.313 x 11.61 x 14.01 x 0.649 x 0.9243 x 1.075 x 1.163 x
Free Cash Flow 1 1,244 -488 -1,108 1,764 2,522 -30.1 -490 -114
ROE (net income / shareholders' equity) 24.1% -79.3% -170% -708% -1,817% 752% 150% 73.6%
ROA (Net income/ Total Assets) 4.69% -9.97% -9.12% -4.59% 8.72% 7.19% 7.62% 7.36%
Assets 1 19,012 19,701 18,953 18,730 20,003 19,339 19,769 22,038
Book Value Per Share 2 2.190 0.8200 0.2700 -0.1000 0.0100 0.2600 0.9400 1.640
Cash Flow per Share 2 1.710 0.7100 -0.2100 1.420 2.800 1.920 2.460 2.430
Capex 1 1,944 1,549 747 906 2,563 3,106 3,797 3,798
Capex / Sales 10.82% 10.86% 12.59% 9.95% 12.93% 14.05% 16.57% 16.11%
Announcement Date 21/08/19 19/08/20 25/08/21 24/08/22 23/08/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Qantas Airways Limited

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
16
Last Close Price
5.88 AUD
Average target price
7.205 AUD
Spread / Average Target
+22.53%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Airlines

1st Jan change Capi.
QANTAS AIRWAYS LIMITED Stock Qantas Airways Limited
+9.50% 6.34B
DELTA AIR LINES, INC. Stock Delta Air Lines, Inc.
+24.09% 32.01B
RYANAIR HOLDINGS PLC Stock Ryanair Holdings plc
+6.68% 24.77B
SINGAPORE AIRLINES LIMITED Stock Singapore Airlines Limited
-0.30% 19.86B
INTERGLOBE AVIATION LIMITED Stock InterGlobe Aviation Limited
+32.63% 18.21B
UNITED AIRLINES HOLDINGS, INC. Stock United Airlines Holdings, Inc.
+28.07% 17.37B
AIR CHINA LIMITED Stock Air China Limited
-16.19% 14.84B
TÜRK HAVA YOLLARI ANONIM ORTAKLIGI Stock Türk Hava Yollari Anonim Ortakligi
+38.67% 13.47B
CHINA SOUTHERN AIRLINES COMPANY LIMITED Stock China Southern Airlines Company Limited
-14.20% 12.32B
INTERNATIONAL CONSOLIDATED AIRLINES GROUP, S.A. Stock International Consolidated Airlines Group, S.A.
+13.74% 10.8B
Other Airlines
  1. Stock Market
  2. Equities
  3. QAN Stock
  4. Financials Qantas Airways Limited