RADNOR, Pa., Feb. 13, 2014 /PRNewswire/ -- PVR Partners, L.P. (NYSE: PVR) ("PVR") today reported financial and operational results for the three months and the full year ended December 31, 2013.
(Logo: http://photos.prnewswire.com/prnh/20110224/PH54022LOGO)
Full Year 2013 Results
Full year 2013 highlights and results, with comparisons to full year 2012 results, included the following:
-- Adjusted EBITDA of $314.5 million as compared to $239.0 million. -- Distributable cash flow ("DCF") of $199.5 million as compared to $146.0 million. -- Average daily natural gas throughput volumes of 1.8 billion cubic feet per day ("Bcfd") as compared to 1.0 Bcfd. -- Coal royalty tons of 25.1 million as compared to 30.2 million.
Adjusted EBITDA and distributable cash flow are not Generally Accepted Accounting Principles ("GAAP") measures. Definitions and reconciliations of these non-GAAP measures to GAAP reporting measures appear in the financial tables which follow.
Fourth Quarter Results
Fourth quarter 2013 highlights and results, with comparisons to fourth quarter 2012 results ("last year") and the third quarter of 2013 ("last quarter"), included the following:
-- Adjusted EBITDA of $82.4 million as compared to $67.8 million last year and $79.9 million last quarter. -- DCF of $51.1 million as compared to $40.7 million last year and $49.5 million last quarter. -- Average daily natural gas throughput volumes of 2.0 Bcfd as compared to 1.4 Bcfd last year and 1.8 Bcfd last quarter. -- Coal royalty tons of 6.1 million as compared to 6.6 million last year and 5.7 million last quarter.
Quarterly Distribution
As previously announced, the Board of Directors of PVR GP, LLC, the general partner of PVR, declared a quarterly distribution of $0.55 per unit payable in cash on February 13, 2014 to common unitholders of record at the close of business on February 7, 2014.
Management Comment
"PVR's fourth quarter financial and operating results were in line with our expectations," said Bill Shea, President and CEO of PVR's general partner. "Adjusted EBITDA for the quarter increased by 21.5% from the fourth quarter of 2012, with the gain driven by new business and additional well connections in our Eastern Midstream segment."
Eastern Midstream Segment
The Eastern Midstream Segment reported fourth quarter 2013 results, with comparisons to fourth quarter 2012 results and the third quarter of 2013, as follows:
-- Adjusted EBITDA of $49.9 million as compared to $33.1 million last year and $43.5 million last quarter. -- Quarterly average throughput volumes of 1.6 Bcfd, as compared to 1.0 Bcfd last year and 1.4 Bcfd last quarter. The volume increase reflected the continuing growth of business on PVR's gathering and trunkline systems and completion of internal growth projects.
Midcontinent Midstream Segment
The Midcontinent Midstream Segment reported fourth quarter 2013 results, with comparisons to fourth quarter 2012 results and the third quarter of 2013, as follows:
-- Adjusted EBITDA of $14.7 million as compared to $14.2 million last year and $17.1 million last quarter. -- Quarterly average throughput volumes of 361 million cubic feet per day ("MMcfd"), as compared to 421 MMcfd last year and 381 MMcfd last quarter. Throughput volumes in the fourth quarter of 2013 were negatively impacted primarily by weather conditions.
Coal and Natural Resource Management Segment
The Coal and Natural Resource Management Segment reported fourth quarter 2013 results, with comparisons to fourth quarter 2012 results and third quarter 2013 results, as follows:
-- Adjusted EBITDA of $17.8 million as compared to $20.5 million last year and $19.3 million last quarter. The variances were due to both volume and realized prices received. -- Coal royalty tons of 6.1 million tons, as compared to 6.6 million tons last year and 5.7 million tons last quarter. -- Coal royalties revenue of $21.1 million, or $3.45 per ton, as compared to $23.0 million, or $3.47 per ton last year and $20.8 million or $3.66 per ton last quarter.
Capital Investment and Resources
We invested $60.5 million on internal growth projects in our midstream businesses during the fourth quarter of 2013, of which $51.2 million was invested in the Eastern Midstream Segment. Full year 2013 internal growth project investment totaled $338.4 million, including $286.2 million in the Eastern Midstream Segment.
In September and October of 2013, we issued a total of 6.1 million common units, including the over allotment exercise by the underwriter, representing limited partner interests in PVR in a registered public offering. Total net proceeds were approximately $138.0 million, after deducting estimated fees and expenses and underwriting discounts and commissions. In December 2013, we redeemed $127.4 million of our 8.375% Senior Notes. As a result of this redemption, we incurred a charge of $13.7 million related to the call premium and the write-off of unamortized debt issuance costs.
As of December 31, 2013, we had borrowings of $562.5 million under our $1.0 billion revolving credit facility.
Fourth Quarter / Full Year 2013 Financial and Operational Results Conference Call
A conference call and webcast, during which management will discuss full year and fourth quarter 2013 financial and operational results, is scheduled for Thursday, February 13, 2014 at 11:00 a.m. Eastern Time. Prepared remarks by members of company management will be followed by a question and answer period. Interested parties may listen via webcast at http://www.videonewswire.com/event.asp?id=98002 or by logging on using the link posted on our website, www.pvrpartners.com. Participants who would like to ask questions may join the conference via phone by dialing 800-860-2442 (international: 412-858-4600) five to ten minutes before the scheduled start of the conference call (reference the PVR Partners' call). An on-demand replay of the webcast will be available on our website shortly after the conclusion of the call. A telephonic replay of the call will be available through February 20 by dialing 877-344-7529 (international: 412-317-0088) and using conference playback number 10040867.
******
PVR Partners, L.P. (NYSE: PVR) is a publicly traded limited partnership which owns and operates a network of natural gas midstream pipelines and processing plants, and owns and manages coal and natural resource properties. Our midstream assets, located principally in Texas, Oklahoma and Pennsylvania, provide gathering, transportation, compression, processing, dehydration and related services to natural gas producers. Our coal and natural resource properties, located in the Appalachian, Illinois and San Juan basins, are leased to experienced operators in exchange for royalty payments. More information about PVR is available on our website at www.pvrpartners.com.
******
This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100.0%) of the Partnership's distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, the Partnership's distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.
******
This press release includes "forward-looking statements" within the meaning of federal securities laws. All statements, other than statements of historical facts, included in this release that address activities, events or developments that the Partnership expects, believes or anticipates will or may occur in the future are forward-looking statements. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties, factors and risks, many of which are outside the Partnership's ability to control or predict, which could cause results to differ materially from those expected by management. Such risks and uncertainties include, but are not limited to, regulatory, economic and market conditions, our ability to complete the proposed merger with Regency Energy Partners L.P., the timing and success of business development efforts and other uncertainties. Additional information concerning these and other factors can be found in our press releases and public periodic filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2012 and most recently filed Quarterly Reports on Form 10-Q. Readers should not place undue reliance on forward-looking statements, which reflect management's views only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.
Contact: Stephen R. Milbourne Director - Investor Relations Phone: 610-975-8204 E-Mail: invest@pvrpartners.com
PVR PARTNERS, L.P. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - unaudited (in thousands, except per unit data) Three Months Ended Year Ended December 31, December 31, ------------ ------------ 2013 2012 2013 2012 ---- ---- ---- ---- Revenues Natural gas $91,396 $99,462 $374,226 $315,242 Natural gas liquids 115,058 108,377 413,621 424,538 Gathering fees 31,640 19,736 105,115 53,831 Trunkline fees 28,704 18,609 98,847 47,002 Coal royalties 21,085 22,983 88,075 114,133 Gain on sale of assets - - - 31,292 Other 3,763 411 37,602 21,716 Total revenues 291,646 269,578 1,117,486 1,007,754 ------- ------- --------- --------- Expenses Cost of gas purchased 177,133 176,802 666,239 630,345 Operating 17,951 20,786 67,977 68,316 General and administrative 14,149 12,878 54,508 47,452 Merger and acquisition costs 8,138 - 8,138 14,049 Impairments - - - 124,845 Depreciation, depletion and amortization 49,909 43,043 187,941 127,344 Total expenses 267,280 253,509 984,803 1,012,351 ------- ------- ------- --------- Operating income (loss) 24,366 16,069 132,683 (4,597) Other income (expense) Interest expense (27,886) (23,157) (106,248) (68,773) Loss on extinguishment of debt (13,703) - (13,703) - Derivatives (510) 90 (1,070) 2,291 Interest income and other 94 128 1,332 457 --- --- ----- --- Net income (loss) $(17,639) $(6,870) $12,994 $(70,622) ======== ======= ======= ======== Earnings (loss) per common unit, basic $(0.35) $(0.30) $(0.83) $(1.43) Earnings (loss) per common unit, diluted $(0.37) $(0.30) $(0.83) $(1.43) Weighted average number of common units outstanding, basic 108,268 93,333 99,304 86,222 Weighted average number of common units outstanding, diluted 112,429 93,333 99,304 86,222 Weighted average number of Class B units outstanding 24,094 22,149 23,372 13,630 Weighted average number of Special units outstanding 4,161 10,346 8,787 6,473 Other data by segment: Eastern Midstream: Gathered volumes (MMcfd) 776 562 649 389 Trunkline volumes (MMcfd) (1) 820 405 742 197 Midcontinent Midstream: Daily throughput volumes (MMcfd) 361 421 379 432 Coal and Natural Resource Management: Coal royalty tons (in thousands) 6,119 6,630 25,142 30,214 (1) Trunkline volumes include a significant portion of gathered volumes.
PVR PARTNERS, L.P. CONDENSED CONSOLIDATED BALANCE SHEETS - unaudited (in thousands) December 31, December 31, 2013 2012 ---- ---- Assets Cash and cash equivalents $7,298 $14,713 Accounts receivable 147,978 133,546 Assets held for sale - 11,450 Other current assets 6,821 5,446 ----- ----- Total current assets 162,097 165,155 Property, plant and equipment, net 2,189,278 1,989,346 Other long-term assets 774,295 844,208 Total assets $3,125,670 $2,998,709 ========== ========== Liabilities and Partners' Capital Accounts payable and accrued liabilities $142,225 $197,034 Deferred income 6,214 3,788 Total current liabilities 148,439 200,822 Other long-term liabilities 30,595 35,468 Senior notes 1,172,600 900,000 Revolving credit facility 562,500 590,000 Partners' capital 1,211,536 1,272,419 Total liabilities and partners' capital $3,125,670 $2,998,709 ========== ==========
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - unaudited (in thousands) Three Months Ended Year Ended December 31, December 31, ------------ ------------ 2013 2012 2013 2012 ---- ---- ---- ---- Cash flows from operating activities Net income (loss) $(17,639) $(6,870) $12,994 $(70,622) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Loss on extinguishment of debt 13,703 - 13,703 - Gain on sale of assets - - (14,302) (31,292) Depreciation, depletion and amortization 49,909 43,043 187,941 127,344 Impairments - - - 124,845 Commodity derivative contracts: Total derivative losses (gains) included in net income 510 (90) 1,070 (2,291) Cash receipts (payments) to settle derivatives for the period (453) (1,701) (766) (10,279) Non-cash interest expense 1,907 1,607 7,306 5,824 Non-cash unit-based compensation 803 (215) 4,159 4,428 Equity earnings, net of distributions received 2,007 11,166 7,642 11,308 Other (101) (103) (3,460) (1,032) Changes in operating assets and liabilities (26,313) (36,368) (12,841) (12,972) ------- ------- ------- ------- Net cash provided by operating activities 24,333 10,469 203,446 145,261 ------ ------ ------- ------- Cash flows from investing activities Acquisitions - - (2,334) (850,156) Additions to property, plant and equipment (69,348) (163,926) (413,451) (512,375) Joint venture capital contributions (5,100) (15,300) (15,800) (37,200) Proceeds from sale of assets - - 70,592 62,271 Other 412 378 2,530 1,286 Net cash used in investing activities (74,036) (178,848) (358,463) (1,336,174) ------- -------- -------- ---------- Cash flows from financing activities Distributions to partners (56,140) (47,740) (214,442) (176,256) Net proceeds from equity offering 13,401 165,705 138,044 743,448 Proceeds from issuance of senior notes - - 400,000 600,000 Payment to extinguish debt (138,070) - (138,070) - Repayments (proceeds) from borrowings, net 230,000 55,000 (27,500) 49,000 Cash paid for debt issuance costs (77) - (9,772) (19,206) Other (14) - (658) - Net cash provided by financing activities 49,100 172,965 147,602 1,196,986 ------ ------- ------- --------- Net increase (decrease) in cash and cash equivalents (603) 4,586 (7,415) 6,073 Cash and cash equivalents - beginning of period 7,901 10,127 14,713 8,640 Cash and cash equivalents - end of period $7,298 $14,713 $7,298 $14,713 ====== ======= ====== =======
PVR PARTNERS, L.P. CERTAIN NON-GAAP FINANCIAL MEASURES - unaudited (in thousands) Three Months Ended Year Ended December 31, December 31, ------------ ------------ 2013 2012 2013 2012 ---- ---- ---- ---- Reconciliation of Non-GAAP "Total Segment Adjusted EBITDA" to GAAP "Net income (loss)": --------------------------------------------------------------------------------------- Segment Adjusted EBITDA (a): Eastern Midstream $49,931 $33,104 $169,227 $82,164 Midcontinent Midstream 14,650 14,167 62,383 52,168 Coal and Natural Resource Management 17,832 20,541 82,850 104,717 Total segment adjusted EBITDA $82,413 $67,812 $314,460 $239,049 Adjustments to reconcile total Segment Adjusted EBITDA to Net income (loss) Depreciation, depletion and amortization (49,909) (43,043) (187,941) (127,344) Impairments on PP&E and equity investments - (8,700) - (133,545) Merger and acquisition costs (8,138) - (8,138) (14,049) Gain on sale of assets - - 14,302 31,292 Interest expense (27,886) (23,157) (106,248) (68,773) Loss on extinguishment of debt (13,703) - (13,703) - Derivatives (510) 90 (1,070) 2,291 Other 94 128 1,332 457 Net income (loss) $(17,639) $(6,870) $12,994 $(70,622) ======== ======= ======= ======== Reconciliation of GAAP "Net income (loss)" to Non-GAAP "Distributable cash flow": --------------------------------------------------------------------------------- Net income (loss) $(17,639) $(6,870) $12,994 $(70,622) Depreciation, depletion and amortization 49,909 43,043 187,941 127,344 Impairments on PP&E and equity investments - 8,700 - 133,545 Merger and acquisition costs 8,138 - 8,138 14,049 Gain on sale of assets - - (14,302) (31,292) Loss on extinguishment of debt 13,703 - 13,703 - Derivative contracts: Derivative (gains) losses included in net income 510 (90) 1,070 (2,291) Cash payments to settle derivatives for the period (453) (1,701) (766) (10,279) Equity earnings from joint ventures, net of distributions 2,007 2,466 7,642 2,608 Maintenance capital expenditures (5,047) (4,821) (16,905) (17,018) ------ ------ ------- ------- Distributable cash flow (b) $51,128 $40,727 $199,515 $146,044 ======= ======= ======== ======== Distribution to Partners: ------------------------- Total cash distribution paid during the period $56,140 $47,740 $214,442 $176,256 ======= ======= ======== ======== Reconciliation of GAAP "Net income (loss)" to Non-GAAP "Net income as adjusted": -------------------------------------------------------------------------------- Net income (loss) $(17,639) $(6,870) $12,994 $(70,622) Impairments on PP&E and equity investments - 8,700 - 133,545 Acquisition related costs 8,138 - 8,138 14,049 Gain on sale of assets - - (14,302) (31,292) Loss from extinguishment of debt 13,703 - 13,703 - Adjustments for derivatives: Derivative (gains) losses included in net income 510 (90) 1,070 (2,291) Cash payments to settle derivatives for the period (453) (1,701) (766) (10,279) Net income, as adjusted (c) $4,259 $39 $20,837 $33,110 ====== === ======= =======
(a) Segment Adjusted EBITDA, or earnings before interest, tax and depreciation, depletion and amortization ("DD&A"), represents net income plus DD&A, plus impairments, plus merger and acquisition costs, minus gain on sale of assets, plus interest expense, plus loss on extinguishment of debt, (plus) minus derivative (losses) gains and minus other items included in net income. We believe EBITDA or a version of Adjusted EBITDA is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the natural gas midstream and coal industries. We use this information for comparative purposes within the industry. Adjusted EBITDA is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to net income. (b) Distributable cash flow represents net income (loss) plus DD&A, plus impairments, plus merger and acquisition costs, minus gain on sale of assets, plus loss on extinguishment of debt, plus (minus) derivative losses (gains) included in net income, plus (minus) cash received (paid) for derivative settlements, minus equity earnings in joint ventures, plus cash distributions from joint ventures, minus maintenance capital expenditures. At management's discretion, a fixed amount of $1.8 million per quarter in 2013 and $1.3 million per quarter in 2012 has been included in maintenance capital for well connects. Distributable cash flow is also the quantitative standard used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of publicly traded partnerships. Distributable cash flow is presented because we believe it is a useful adjunct to net cash provided by operating activities under GAAP. Distributable cash flow is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing or financing activities, as an indicator of cash flows, as a measure of liquidity or as an alternative to net income. For comparative purposes, prior year amounts exclude replacement capital expenditures. (c) Net income, as adjusted, represents net income adjusted to exclude the effects of non-cash impairment charges, one-time charges related to merger and acquisition costs, minus gain on sale of assets, plus loss from extinguishment of debt, and changes in the fair value of derivatives. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the natural gas midstream industry. We use this information for comparative purposes within the industry. Net income, as adjusted, is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to net income.
PVR PARTNERS, L.P. QUARTERLY SEGMENT INFORMATION - unaudited (in thousands) Eastern Midstream ----------------- Three Months Ended Year Ended December 31, December 31, ------------ ------------ 2013 2012 2013 2012 ---- ---- ---- ---- Revenues Gathering fees $30,999 $18,659 $102,161 $46,975 Trunkline fees 28,704 18,608 98,847 47,002 Other (540) 2,686 (791) 5,373 Total revenues 59,163 39,953 200,217 99,350 ------ ------ ------- ------ Expenses Operating 3,128 3,121 11,173 7,332 General and administrative 6,104 3,728 19,817 9,854 Merger and acquisition costs 2,713 - 2,713 14,049 Depreciation, depletion and amortization 26,512 20,391 97,973 42,713 Total expenses 38,457 27,240 131,676 73,948 ------ ------ ------- ------ Operating income $20,706 $12,713 $68,541 $25,402 ======= ======= ======= ======= Midcontinent Midstream ---------------------- Three Months Ended Year Ended December 31, December 31, ------------ ------------ 2013 2012 2013 2012 ---- ---- ---- ---- Revenues Natural gas $91,396 $99,462 $374,226 $315,242 Natural gas liquids 115,058 108,377 413,621 424,538 Gathering fees 641 1,078 2,954 6,856 Gain on sale of plant - - - 31,292 Other (1) 181 (8,247) 16,364 (6,205) Total revenues 207,276 200,670 807,165 771,723 ------- ------- ------- ------- Expenses Cost of gas purchased 177,133 176,802 666,239 630,345 Operating 10,922 12,567 43,441 44,209 General and administrative 4,571 5,834 20,800 22,409 Merger and acquisition costs 2,713 - 2,713 - Impairments - - - 124,845 Depreciation, depletion and amortization 16,130 14,609 61,809 51,829 Total expenses 211,469 209,812 795,002 873,637 ------- ------- ------- ------- Operating income (loss) $(4,193) $(9,142) $12,163 $(101,914) ======= ======= ======= ========= Coal and Natural Resource Management ------------------------------------ Three Months Ended Year Ended December 31, December 31, ------------ ------------ 2013 2012 2013 2012 ---- ---- ---- ---- Revenues Coal royalties $21,085 $22,983 $88,075 $114,133 Coal services 146 1,038 2,698 5,621 Timber 1,176 1,620 5,644 5,904 Oil and gas royalties 1,165 691 3,410 2,856 Other 1,635 2,623 10,277 8,167 Total revenues 25,207 28,955 110,104 136,681 ------ ------ ------- ------- Expenses Operating 3,901 5,098 13,363 16,775 General and administrative 3,474 3,316 13,891 15,189 Merger and acquisition costs 2,712 - 2,712 - Depreciation, depletion and amortization 7,267 8,043 28,159 32,802 Total expenses 17,354 16,457 58,125 64,766 ------ ------ ------ ------ Operating income $7,853 $12,498 $51,979 $71,915 ====== ======= ======= ======= (1) Includes a $14.3 million third quarter 2013 gain on sale of assets and a $8.7 million impairment charge related to an equity investment in the fourth quarter of 2012.
PVR PARTNERS, L.P. OPERATING STATISTICS ($ Amounts in 000s) Three Months Ended Year Ended December 31, December 31, ------------ ------------ 2013 2012 2013 2012 ---- ---- ---- ---- EASTERN MIDSTREAM ----------------- Volumes (MMcfd) Lycoming Trunkline 303 200 318 146 Wyoming Trunkline 517 205 424 51 --- --- --- --- Total Trunkline Volume 820 405 742 197 --- --- --- --- Lycoming Gathering 286 246 249 170 Wyoming Gathering 308 205 225 154 East Lycoming Gathering 122 92 117 53 Bradford Gathering 52 15 50 9 Preston Gathering 1 - - - Greene Gathering 7 4 8 3 --- --- --- --- Total Gathering 776 562 649 389 --- --- --- --- Total Throughput 1,596 967 1,391 586 ===== === ===== === Total Trunkline Fees $28,704 $18,608 $98,847 $47,002 Total Gathering Fees $30,999 $18,659 $102,161 $46,975 Trunkline Fees / Mcf $0.38 $0.50 $0.36 $0.65 Gathering Fees / Mcf $0.43 $0.36 $0.43 $0.33 MIDCONTINENT MIDSTREAM ---------------------- Volumes (MMcfd) Panhandle System 310 369 327 354 Crossroads System (1) - - - 27 Crescent System 29 28 29 25 Hamlin System 6 6 6 7 --- --- --- --- Total Processing Systems 345 403 362 413 Arkoma System 8 9 9 9 North Texas System 8 9 8 10 --- --- --- --- Total Gathering Only Systems 16 18 17 19 Total All Systems 361 421 379 432 === === === === Total Gathering and Processing Fees, Net(2) $29,962 $32,115 $124,562 $116,291 Fees Per Mcf $0.90 $0.83 $0.90 $0.74 (1) Crossroads System was sold July 3, 2012 (2) Processing fees include revenues from natural gas, natural gas liquids and gathering fees less cost of gas purchased COAL PRODUCTION --------------- Coal royalty tons by region (000s) Central Appalachia 2,251 2,830 10,261 13,920 Northern Appalachia 938 1,093 3,320 4,004 Illinois Basin 629 782 2,382 3,682 San Juan Basin 2,301 1,925 9,179 8,608 ----- ----- ----- ----- Total Tons 6,119 6,630 25,142 30,214 ===== ===== ====== ====== Total Coal Royalties $21,085 $22,983 $88,075 $114,133 ======= ======= ======= ======== Average Coal Royalty per ton $3.45 $3.47 $3.50 $3.78
SOURCE PVR Partners, L.P.