RADNOR, Pa., Feb. 13, 2014 /PRNewswire/ -- PVR Partners, L.P. (NYSE: PVR) ("PVR") today reported financial and operational results for the three months and the full year ended December 31, 2013.

(Logo: http://photos.prnewswire.com/prnh/20110224/PH54022LOGO)

Full Year 2013 Results

Full year 2013 highlights and results, with comparisons to full year 2012 results, included the following:


    --  Adjusted EBITDA of $314.5 million as compared to $239.0 million.
    --  Distributable cash flow ("DCF") of $199.5 million as compared to $146.0
        million.
    --  Average daily natural gas throughput volumes of 1.8 billion cubic feet
        per day ("Bcfd") as compared to 1.0 Bcfd.
    --  Coal royalty tons of 25.1 million as compared to 30.2 million.

Adjusted EBITDA and distributable cash flow are not Generally Accepted Accounting Principles ("GAAP") measures. Definitions and reconciliations of these non-GAAP measures to GAAP reporting measures appear in the financial tables which follow.

Fourth Quarter Results

Fourth quarter 2013 highlights and results, with comparisons to fourth quarter 2012 results ("last year") and the third quarter of 2013 ("last quarter"), included the following:


    --  Adjusted EBITDA of $82.4 million as compared to $67.8 million last year
        and $79.9 million last quarter.
    --  DCF of $51.1 million as compared to $40.7 million last year and $49.5
        million last quarter.
    --  Average daily natural gas throughput volumes of 2.0 Bcfd as compared to
        1.4 Bcfd last year and 1.8 Bcfd last quarter.
    --  Coal royalty tons of 6.1 million as compared to 6.6 million last year
        and 5.7 million last quarter.

Quarterly Distribution

As previously announced, the Board of Directors of PVR GP, LLC, the general partner of PVR, declared a quarterly distribution of $0.55 per unit payable in cash on February 13, 2014 to common unitholders of record at the close of business on February 7, 2014.

Management Comment

"PVR's fourth quarter financial and operating results were in line with our expectations," said Bill Shea, President and CEO of PVR's general partner. "Adjusted EBITDA for the quarter increased by 21.5% from the fourth quarter of 2012, with the gain driven by new business and additional well connections in our Eastern Midstream segment."

Eastern Midstream Segment

The Eastern Midstream Segment reported fourth quarter 2013 results, with comparisons to fourth quarter 2012 results and the third quarter of 2013, as follows:


    --  Adjusted EBITDA of $49.9 million as compared to $33.1 million last year
        and $43.5 million last quarter.
    --  Quarterly average throughput volumes of 1.6 Bcfd, as compared to 1.0
        Bcfd last year and 1.4 Bcfd last quarter.  The volume increase reflected
        the continuing growth of business on PVR's gathering and trunkline
        systems and completion of internal growth projects.

Midcontinent Midstream Segment

The Midcontinent Midstream Segment reported fourth quarter 2013 results, with comparisons to fourth quarter 2012 results and the third quarter of 2013, as follows:


    --  Adjusted EBITDA of $14.7 million as compared to $14.2 million last year
        and $17.1 million last quarter.
    --  Quarterly average throughput volumes of 361 million cubic feet per day
        ("MMcfd"), as compared to 421 MMcfd last year and 381 MMcfd last
        quarter.  Throughput volumes in the fourth quarter of 2013 were
        negatively impacted primarily by weather conditions.

Coal and Natural Resource Management Segment

The Coal and Natural Resource Management Segment reported fourth quarter 2013 results, with comparisons to fourth quarter 2012 results and third quarter 2013 results, as follows:


    --  Adjusted EBITDA of $17.8 million as compared to $20.5 million last year
        and $19.3 million last quarter.  The variances were due to both volume
        and realized prices received.
    --  Coal royalty tons of 6.1 million tons, as compared to 6.6 million tons
        last year and 5.7 million tons last quarter.
    --  Coal royalties revenue of $21.1 million, or $3.45 per ton, as compared
        to $23.0 million, or $3.47 per ton last year and $20.8 million or $3.66
        per ton last quarter.

Capital Investment and Resources

We invested $60.5 million on internal growth projects in our midstream businesses during the fourth quarter of 2013, of which $51.2 million was invested in the Eastern Midstream Segment. Full year 2013 internal growth project investment totaled $338.4 million, including $286.2 million in the Eastern Midstream Segment.

In September and October of 2013, we issued a total of 6.1 million common units, including the over allotment exercise by the underwriter, representing limited partner interests in PVR in a registered public offering. Total net proceeds were approximately $138.0 million, after deducting estimated fees and expenses and underwriting discounts and commissions. In December 2013, we redeemed $127.4 million of our 8.375% Senior Notes. As a result of this redemption, we incurred a charge of $13.7 million related to the call premium and the write-off of unamortized debt issuance costs.

As of December 31, 2013, we had borrowings of $562.5 million under our $1.0 billion revolving credit facility.

Fourth Quarter / Full Year 2013 Financial and Operational Results Conference Call

A conference call and webcast, during which management will discuss full year and fourth quarter 2013 financial and operational results, is scheduled for Thursday, February 13, 2014 at 11:00 a.m. Eastern Time. Prepared remarks by members of company management will be followed by a question and answer period. Interested parties may listen via webcast at http://www.videonewswire.com/event.asp?id=98002 or by logging on using the link posted on our website, www.pvrpartners.com. Participants who would like to ask questions may join the conference via phone by dialing 800-860-2442 (international: 412-858-4600) five to ten minutes before the scheduled start of the conference call (reference the PVR Partners' call). An on-demand replay of the webcast will be available on our website shortly after the conclusion of the call. A telephonic replay of the call will be available through February 20 by dialing 877-344-7529 (international: 412-317-0088) and using conference playback number 10040867.

******

PVR Partners, L.P. (NYSE: PVR) is a publicly traded limited partnership which owns and operates a network of natural gas midstream pipelines and processing plants, and owns and manages coal and natural resource properties. Our midstream assets, located principally in Texas, Oklahoma and Pennsylvania, provide gathering, transportation, compression, processing, dehydration and related services to natural gas producers. Our coal and natural resource properties, located in the Appalachian, Illinois and San Juan basins, are leased to experienced operators in exchange for royalty payments. More information about PVR is available on our website at www.pvrpartners.com.

******

This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100.0%) of the Partnership's distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, the Partnership's distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.

******

This press release includes "forward-looking statements" within the meaning of federal securities laws. All statements, other than statements of historical facts, included in this release that address activities, events or developments that the Partnership expects, believes or anticipates will or may occur in the future are forward-looking statements. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties, factors and risks, many of which are outside the Partnership's ability to control or predict, which could cause results to differ materially from those expected by management. Such risks and uncertainties include, but are not limited to, regulatory, economic and market conditions, our ability to complete the proposed merger with Regency Energy Partners L.P., the timing and success of business development efforts and other uncertainties. Additional information concerning these and other factors can be found in our press releases and public periodic filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2012 and most recently filed Quarterly Reports on Form 10-Q. Readers should not place undue reliance on forward-looking statements, which reflect management's views only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.



    Contact:                     Stephen R. Milbourne

                                 Director - Investor Relations

                                 Phone: 610-975-8204

                                 E-Mail: invest@pvrpartners.com



                                                                                                  PVR PARTNERS, L.P.

                                                                             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - unaudited

                                                                                         (in thousands, except per unit data)




                                                                                                        Three Months Ended                Year Ended

                                                                                                           December 31,                  December 31,
                                                                                                           ------------                  ------------

                                                                                                                            2013                         2012       2013       2012
                                                                                                                            ----                         ----       ----       ----

    Revenues

         Natural gas                                                                                                     $91,396                      $99,462   $374,226   $315,242

         Natural gas liquids                                                                                             115,058                      108,377    413,621    424,538

         Gathering fees                                                                                                   31,640                       19,736    105,115     53,831

         Trunkline  fees                                                                                                  28,704                       18,609     98,847     47,002

         Coal royalties                                                                                                   21,085                       22,983     88,075    114,133

         Gain on sale of assets                                                                                                -                            -          -     31,292

         Other                                                                                                             3,763                          411     37,602     21,716

    Total revenues                                                                                                       291,646                      269,578  1,117,486  1,007,754
                                                                                                                         -------                      -------  ---------  ---------


    Expenses

         Cost of gas purchased                                                                                           177,133                      176,802    666,239    630,345

         Operating                                                                                                        17,951                       20,786     67,977     68,316

         General and administrative                                                                                       14,149                       12,878     54,508     47,452

         Merger and acquisition costs                                                                                      8,138                            -      8,138     14,049

         Impairments                                                                                                           -                            -          -    124,845

         Depreciation, depletion and amortization                                                                         49,909                       43,043    187,941    127,344

    Total expenses                                                                                                       267,280                      253,509    984,803  1,012,351
                                                                                                                         -------                      -------    -------  ---------


    Operating income (loss)                                                                                               24,366                       16,069    132,683     (4,597)


    Other income (expense)

         Interest expense                                                                                                (27,886)                     (23,157)  (106,248)   (68,773)

         Loss on extinguishment of debt                                                                                  (13,703)                           -    (13,703)         -

         Derivatives                                                                                                        (510)                          90     (1,070)     2,291

         Interest income and other                                                                                            94                          128      1,332        457
                                                                                                                             ---                          ---      -----        ---

    Net income (loss)                                                                                                   $(17,639)                     $(6,870)   $12,994   $(70,622)
                                                                                                                        ========                      =======    =======   ========



    Earnings (loss) per common unit, basic                                                                                $(0.35)                      $(0.30)    $(0.83)    $(1.43)

    Earnings (loss) per common unit, diluted                                                                              $(0.37)                      $(0.30)    $(0.83)    $(1.43)


    Weighted average number of common units outstanding, basic                                                           108,268                       93,333     99,304     86,222

    Weighted average number of common units outstanding, diluted                                                         112,429                       93,333     99,304     86,222


    Weighted average number of Class B units outstanding                                                                  24,094                       22,149     23,372     13,630

    Weighted average number of Special units outstanding                                                                   4,161                       10,346      8,787      6,473



    Other data by segment:


    Eastern Midstream:

    Gathered volumes (MMcfd)                                                                                                 776                          562        649        389

    Trunkline volumes (MMcfd) (1)                                                                                            820                          405        742        197

    Midcontinent Midstream:

    Daily throughput volumes (MMcfd)                                                                                         361                          421        379        432

    Coal and Natural Resource Management:

    Coal royalty tons (in thousands)                                                                                       6,119                        6,630     25,142     30,214


    (1) Trunkline volumes include a significant portion of gathered volumes.



                                                     PVR PARTNERS, L.P.

                                      CONDENSED CONSOLIDATED BALANCE SHEETS - unaudited

                                                       (in thousands)


                                    December 31,                             December 31,

                                                     2013                                     2012
                                                     ----                                     ----


    Assets

         Cash and cash
          equivalents                              $7,298                                  $14,713

         Accounts receivable                      147,978                                  133,546

         Assets held for sale                           -                                   11,450

         Other current assets                       6,821                                    5,446
                                                    -----                                    -----

             Total current assets                 162,097                                  165,155

         Property, plant and
          equipment, net                        2,189,278                                1,989,346

         Other long-term
          assets                                  774,295                                  844,208

              Total assets                     $3,125,670                               $2,998,709
                                               ==========                               ==========


    Liabilities and
     Partners' Capital

         Accounts payable and
          accrued liabilities                    $142,225                                 $197,034

         Deferred income                            6,214                                    3,788

             Total current
              liabilities                         148,439                                  200,822

         Other long-term
          liabilities                              30,595                                   35,468

         Senior notes                           1,172,600                                  900,000

         Revolving credit
          facility                                562,500                                  590,000

         Partners' capital                      1,211,536                                1,272,419

              Total liabilities and
               partners' capital               $3,125,670                               $2,998,709
                                               ==========                               ==========


                                                                       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - unaudited

                                                                                              (in thousands)


                                                                                              Three Months Ended                    Year Ended

                                                                                                 December 31,                      December 31,
                                                                                                 ------------                      ------------

                                                                                                                     2013                           2012      2013        2012
                                                                                                                     ----                           ----      ----        ----

    Cash flows from operating activities

         Net income (loss)                                                                                       $(17,639)                       $(6,870)  $12,994    $(70,622)

         Adjustments to reconcile net income (loss) to

              net cash provided by operating activities:

         Loss on extinguishment of debt                                                                            13,703                              -    13,703           -

         Gain on sale of assets                                                                                         -                              -   (14,302)    (31,292)

         Depreciation, depletion and amortization                                                                  49,909                         43,043   187,941     127,344

         Impairments                                                                                                    -                              -         -     124,845

         Commodity derivative contracts:

         Total derivative losses (gains) included in net income                                                       510                            (90)    1,070      (2,291)

         Cash receipts (payments) to settle derivatives for the period                                               (453)                        (1,701)     (766)    (10,279)

         Non-cash interest expense                                                                                  1,907                          1,607     7,306       5,824

         Non-cash unit-based compensation                                                                             803                           (215)    4,159       4,428

         Equity earnings, net of distributions received                                                             2,007                         11,166     7,642      11,308

         Other                                                                                                       (101)                          (103)   (3,460)     (1,032)

         Changes in operating assets and liabilities                                                              (26,313)                       (36,368)  (12,841)    (12,972)
                                                                                                                  -------                        -------   -------     -------

    Net cash provided by operating activities                                                                      24,333                         10,469   203,446     145,261
                                                                                                                   ------                         ------   -------     -------


    Cash flows from investing activities

    Acquisitions                                                                                                        -                              -    (2,334)   (850,156)

    Additions to property, plant and equipment                                                                    (69,348)                      (163,926) (413,451)   (512,375)

    Joint venture capital contributions                                                                            (5,100)                       (15,300)  (15,800)    (37,200)

    Proceeds from sale of assets                                                                                        -                              -    70,592      62,271

    Other                                                                                                             412                            378     2,530       1,286

    Net cash used in investing activities                                                                         (74,036)                      (178,848) (358,463) (1,336,174)
                                                                                                                  -------                       --------  --------  ----------


    Cash flows from financing activities

    Distributions to partners                                                                                     (56,140)                       (47,740) (214,442)   (176,256)

    Net proceeds from equity offering                                                                              13,401                        165,705   138,044     743,448

    Proceeds from issuance of senior notes                                                                              -                              -   400,000     600,000

    Payment to extinguish debt                                                                                   (138,070)                             -  (138,070)          -

    Repayments (proceeds) from borrowings, net                                                                    230,000                         55,000   (27,500)     49,000

    Cash paid for debt issuance costs                                                                                 (77)                             -    (9,772)    (19,206)

    Other                                                                                                             (14)                             -      (658)          -

    Net cash provided by financing activities                                                                      49,100                        172,965   147,602   1,196,986
                                                                                                                   ------                        -------   -------   ---------


    Net increase (decrease) in cash and cash equivalents                                                             (603)                         4,586    (7,415)      6,073

    Cash and cash equivalents - beginning of period                                                                 7,901                         10,127    14,713       8,640

    Cash and cash equivalents - end of period                                                                      $7,298                        $14,713    $7,298     $14,713
                                                                                                                   ======                        =======    ======     =======




                                                                                              PVR PARTNERS, L.P.

                                                                               CERTAIN NON-GAAP FINANCIAL MEASURES - unaudited

                                                                                                (in thousands)


                                                                                                                               Three Months Ended         Year Ended

                                                                                                                                  December 31,           December 31,
                                                                                                                                  ------------           ------------

                                                                                                                                                   2013                  2012      2013      2012
                                                                                                                                                   ----                  ----      ----      ----

     Reconciliation of Non-GAAP "Total Segment Adjusted EBITDA" to GAAP "Net income (loss)":
     ---------------------------------------------------------------------------------------


     Segment Adjusted EBITDA (a):

     Eastern Midstream                                                                                                                          $49,931               $33,104  $169,227   $82,164

     Midcontinent Midstream                                                                                                                      14,650                14,167    62,383    52,168

     Coal and Natural Resource Management                                                                                                        17,832                20,541    82,850   104,717

     Total segment adjusted EBITDA                                                                                                              $82,413               $67,812  $314,460  $239,049

     Adjustments to reconcile total Segment Adjusted EBITDA to Net income (loss)

     Depreciation, depletion and amortization                                                                                                   (49,909)              (43,043) (187,941) (127,344)

     Impairments on PP&E and equity investments                                                                                                       -                (8,700)        -  (133,545)

     Merger and acquisition costs                                                                                                                (8,138)                    -    (8,138)  (14,049)

     Gain on sale of assets                                                                                                                           -                     -    14,302    31,292

     Interest expense                                                                                                                           (27,886)              (23,157) (106,248)  (68,773)

     Loss on extinguishment of debt                                                                                                             (13,703)                    -   (13,703)        -

     Derivatives                                                                                                                                   (510)                   90    (1,070)    2,291

     Other                                                                                                                                           94                   128     1,332       457

     Net income (loss)                                                                                                                         $(17,639)              $(6,870)  $12,994  $(70,622)
                                                                                                                                               ========               =======   =======  ========


     Reconciliation of GAAP "Net income (loss)" to Non-GAAP "Distributable cash flow":
     ---------------------------------------------------------------------------------

     Net income (loss)                                                                                                                         $(17,639)              $(6,870)  $12,994  $(70,622)

     Depreciation, depletion and amortization                                                                                                    49,909                43,043   187,941   127,344

     Impairments on PP&E and equity investments                                                                                                       -                 8,700         -   133,545

     Merger and acquisition costs                                                                                                                 8,138                     -     8,138    14,049

     Gain on sale of assets                                                                                                                           -                     -   (14,302)  (31,292)

     Loss on extinguishment of debt                                                                                                              13,703                     -    13,703         -

     Derivative contracts:

       Derivative (gains) losses included in net income                                                                                             510                   (90)    1,070    (2,291)

       Cash payments to settle derivatives for the period                                                                                          (453)               (1,701)     (766)  (10,279)

     Equity earnings from joint ventures, net of distributions                                                                                    2,007                 2,466     7,642     2,608

     Maintenance capital expenditures                                                                                                            (5,047)               (4,821)  (16,905)  (17,018)
                                                                                                                                                 ------                ------   -------   -------


     Distributable cash flow (b)                                                                                                                $51,128               $40,727  $199,515  $146,044
                                                                                                                                                =======               =======  ========  ========


     Distribution to Partners:
     -------------------------


     Total cash distribution paid during the period                                                                                             $56,140               $47,740  $214,442  $176,256
                                                                                                                                                =======               =======  ========  ========


     Reconciliation of GAAP "Net income (loss)" to Non-GAAP "Net income as adjusted":
     --------------------------------------------------------------------------------

     Net income (loss)                                                                                                                         $(17,639)              $(6,870)  $12,994  $(70,622)

     Impairments on PP&E and equity investments                                                                                                       -                 8,700         -   133,545

     Acquisition related costs                                                                                                                    8,138                     -     8,138    14,049

     Gain on sale of assets                                                                                                                           -                     -   (14,302)  (31,292)

     Loss from extinguishment of debt                                                                                                            13,703                     -    13,703         -

     Adjustments for derivatives:

     Derivative (gains) losses included in net income                                                                                               510                   (90)    1,070    (2,291)

     Cash payments to settle derivatives for the period                                                                                            (453)               (1,701)     (766)  (10,279)


     Net income, as adjusted (c)                                                                                                                 $4,259                   $39   $20,837   $33,110
                                                                                                                                                 ======                   ===   =======   =======


    (a)             Segment Adjusted EBITDA, or earnings
                    before interest, tax and depreciation,
                    depletion and amortization ("DD&A"),
                    represents net income plus DD&A, plus
                    impairments, plus merger and acquisition
                    costs, minus gain on sale of assets, plus
                    interest expense, plus loss on
                    extinguishment of debt, (plus) minus
                    derivative (losses) gains and minus other
                    items included in net income.  We believe
                    EBITDA or a version of Adjusted EBITDA is
                    commonly used by investors and
                    professional research analysts in the
                    valuation, comparison, rating and
                    investment recommendations of companies
                    in the natural gas midstream and coal
                    industries. We use this information for
                    comparative purposes within the industry.
                     Adjusted EBITDA is not a measure of
                     financial performance under GAAP and
                    should not be considered as a measure of
                    liquidity or as an alternative to net
                    income.


    (b)             Distributable cash flow represents net
                    income (loss) plus DD&A, plus
                    impairments, plus merger and acquisition
                    costs, minus gain on sale of assets, plus
                    loss on extinguishment of debt, plus
                    (minus) derivative losses (gains)
                    included in net income, plus (minus) cash
                    received (paid) for derivative
                    settlements, minus equity earnings in
                    joint ventures, plus cash distributions
                    from joint ventures, minus maintenance
                    capital expenditures.  At management's
                    discretion, a fixed amount of $1.8
                    million per quarter in 2013 and $1.3
                    million per quarter in 2012 has been
                    included in maintenance capital for well
                    connects. Distributable cash flow is also
                    the quantitative standard used by
                    investors and professional research
                    analysts in the valuation, comparison,
                    rating and investment recommendations of
                    publicly traded partnerships.
                    Distributable cash flow is presented
                    because we believe it is a useful adjunct
                    to net cash provided by operating
                    activities under GAAP. Distributable cash
                    flow is not a measure of financial
                    performance under GAAP and should not be
                    considered as an alternative to cash
                    flows from operating, investing or
                    financing activities, as an indicator of
                    cash flows, as a measure of liquidity or
                    as an alternative to net income. For
                    comparative purposes, prior year amounts
                    exclude replacement capital expenditures.


    (c)             Net income, as adjusted, represents net
                    income adjusted to exclude the effects of
                    non-cash  impairment charges, one-time
                    charges related to merger and acquisition
                    costs,  minus gain on sale of assets,
                    plus loss from extinguishment of debt,
                    and changes in the fair value of
                    derivatives. We believe this presentation
                    is commonly used by investors and
                    professional research analysts in the
                    valuation, comparison, rating and
                    investment recommendations of companies
                    in the natural gas midstream industry. We
                    use this information for comparative
                    purposes within the industry. Net income,
                    as adjusted, is not a measure of
                    financial performance under GAAP and
                    should not be considered as a measure of
                    liquidity or as an alternative to net
                    income.

                                                                                                                                                                                                                                                                                                     
                                                                                                                                           PVR PARTNERS, L.P.
                                                                                                                                                                                                                                                                                                     
                                                                                                                               QUARTERLY SEGMENT INFORMATION - unaudited
                                                                                                                                                                                                                                                                                                     
                                                                                                                                             (in thousands)
                                                                                                                                                                                                                                                                                                   
                                                                                                                                                              
                                                                                                                           Eastern Midstream
                                                                                                                           -----------------
                                                                                                                                                                                                  
                                                                                                                    Three Months Ended                                   Year Ended
                                                                                                                                                                                                  
                                                                                                                       December 31,                                     December 31,
                                                                                                                       ------------                                     ------------
                                                                                                                                                                                                                                                                                                   
                                                                                                                                           2013                                             2012                                            2013                                             2012
                                                                                                                                           ----                                             ----                                            ----                                             ----
                                                                                                                                                                                                                                                                                                   
    Revenues
                                                                                                                                                                                                                                                                                                   
         Gathering fees                                                                                                                 $30,999                                          $18,659                                        $102,161                                          $46,975
                                                                                                                                                                                                                                                                                                   
         Trunkline fees                                                                                                                  28,704                                           18,608                                          98,847                                           47,002
                                                                                                                                                                                                                                                                                                   
         Other                                                                                                                             (540)                                           2,686                                            (791)                                           5,373
                                                                                                                                                                                                                                                                                                   
            Total revenues                                                                                                               59,163                                           39,953                                         200,217                                           99,350
                                                                                                                                         ------                                           ------                                         -------                                           ------
                                                                                                                                                                                                                                                                                                   
    Expenses
                                                                                                                                                                                                                                                                                                   
         Operating                                                                                                                        3,128                                            3,121                                          11,173                                            7,332
                                                                                                                                                                                                                                                                                                   
         General and administrative                                                                                                       6,104                                            3,728                                          19,817                                            9,854
                                                                                                                                                                                                                                                                                                   
         Merger and acquisition costs                                                                                                     2,713                                                -                                           2,713                                           14,049
                                                                                                                                                                                                                                                                                                   
         Depreciation, depletion and amortization                                                                                        26,512                                           20,391                                          97,973                                           42,713
                                                                                                                                                                                                                                                                                                   
           Total expenses                                                                                                                38,457                                           27,240                                         131,676                                           73,948
                                                                                                                                         ------                                           ------                                         -------                                           ------
                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                   
    Operating income                                                                                                                    $20,706                                          $12,713                                         $68,541                                          $25,402
                                                                                                                                        =======                                          =======                                         =======                                          =======
                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                   
                                                                                                                                                           
                                                                                                                       Midcontinent Midstream
                                                                                                                       ----------------------
                                                                                                                                                                                                  
                                                                                                                    Three Months Ended                                   Year Ended
                                                                                                                                                                                                  
                                                                                                                       December 31,                                     December 31,
                                                                                                                       ------------                                     ------------
                                                                                                                                                                                                                                                                                                   
                                                                                                                                           2013                                             2012                                            2013                                             2012
                                                                                                                                           ----                                             ----                                            ----                                             ----
                                                                                                                                                                                                                                                                                                   
    Revenues
                                                                                                                                                                                                                                                                                                   
         Natural gas                                                                                                                    $91,396                                          $99,462                                        $374,226                                         $315,242
                                                                                                                                                                                                                                                                                                   
         Natural gas liquids                                                                                                            115,058                                          108,377                                         413,621                                          424,538
                                                                                                                                                                                                                                                                                                   
         Gathering fees                                                                                                                     641                                            1,078                                           2,954                                            6,856
                                                                                                                                                                                                                                                                                                   
         Gain on sale of plant                                                                                                                -                                                -                                               -                                           31,292
                                                                                                                                                                                                                                                                                                   
         Other (1)                                                                                                                          181                                           (8,247)                                         16,364                                           (6,205)
                                                                                                                                                                                                                                                                                                   
            Total revenues                                                                                                              207,276                                          200,670                                         807,165                                          771,723
                                                                                                                                        -------                                          -------                                         -------                                          -------
                                                                                                                                                                                                                                                                                                   
    Expenses
                                                                                                                                                                                                                                                                                                   
         Cost of gas purchased                                                                                                          177,133                                          176,802                                         666,239                                          630,345
                                                                                                                                                                                                                                                                                                   
         Operating                                                                                                                       10,922                                           12,567                                          43,441                                           44,209
                                                                                                                                                                                                                                                                                                   
         General and administrative                                                                                                       4,571                                            5,834                                          20,800                                           22,409
                                                                                                                                                                                                                                                                                                   
         Merger and acquisition costs                                                                                                     2,713                                                -                                           2,713                                                -
                                                                                                                                                                                                                                                                                                   
         Impairments                                                                                                                          -                                                -                                               -                                          124,845
                                                                                                                                                                                                                                                                                                   
         Depreciation, depletion and amortization                                                                                        16,130                                           14,609                                          61,809                                           51,829
                                                                                                                                                                                                                                                                                                   
           Total expenses                                                                                                               211,469                                          209,812                                         795,002                                          873,637
                                                                                                                                        -------                                          -------                                         -------                                          -------
                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                   
    Operating income (loss)                                                                                                             $(4,193)                                         $(9,142)                                        $12,163                                        $(101,914)
                                                                                                                                        =======                                          =======                                         =======                                        =========
                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                   
                                                                                                                                                            
                                                                                                                Coal and Natural Resource Management
                                                                                                                ------------------------------------
                                                                                                                                                                                                  
                                                                                                                    Three Months Ended                                   Year Ended
                                                                                                                                                                                                  
                                                                                                                       December 31,                                     December 31,
                                                                                                                       ------------                                     ------------
                                                                                                                                                                                                                                                                                                   
                                                                                                                                           2013                                             2012                                            2013                                             2012
                                                                                                                                           ----                                             ----                                            ----                                             ----
                                                                                                                                                                                                                                                                                                   
    Revenues
                                                                                                                                                                                                                                                                                                   
         Coal royalties                                                                                                                 $21,085                                          $22,983                                         $88,075                                         $114,133
                                                                                                                                                                                                                                                                                                   
         Coal services                                                                                                                      146                                            1,038                                           2,698                                            5,621
                                                                                                                                                                                                                                                                                                   
         Timber                                                                                                                           1,176                                            1,620                                           5,644                                            5,904
                                                                                                                                                                                                                                                                                                   
         Oil and gas royalties                                                                                                            1,165                                              691                                           3,410                                            2,856
                                                                                                                                                                                                                                                                                                   
         Other                                                                                                                            1,635                                            2,623                                          10,277                                            8,167
                                                                                                                                                                                                                                                                                                   
            Total revenues                                                                                                               25,207                                           28,955                                         110,104                                          136,681
                                                                                                                                         ------                                           ------                                         -------                                          -------
                                                                                                                                                                                                                                                                                                   
    Expenses
                                                                                                                                                                                                                                                                                                   
         Operating                                                                                                                        3,901                                            5,098                                          13,363                                           16,775
                                                                                                                                                                                                                                                                                                   
         General and administrative                                                                                                       3,474                                            3,316                                          13,891                                           15,189
                                                                                                                                                                                                                                                                                                   
         Merger and acquisition costs                                                                                                     2,712                                                -                                           2,712                                                -
                                                                                                                                                                                                                                                                                                   
         Depreciation, depletion and amortization                                                                                         7,267                                            8,043                                          28,159                                           32,802
                                                                                                                                                                                                                                                                                                   
           Total expenses                                                                                                                17,354                                           16,457                                          58,125                                           64,766
                                                                                                                                         ------                                           ------                                          ------                                           ------
                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                   
    Operating income                                                                                                                     $7,853                                          $12,498                                         $51,979                                          $71,915
                                                                                                                                         ======                                          =======                                         =======                                          =======
                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                   
    (1) Includes a $14.3 million third quarter 2013 gain on sale of assets and a $8.7 million impairment charge related to an equity investment in the fourth quarter of 2012.


                                                                                                                              PVR PARTNERS, L.P.

                                                                                                                             OPERATING STATISTICS

                                                                                                                             ($ Amounts in 000s)


                                                                                                         Three Months Ended                             Year Ended

                                                                                                            December 31,                               December 31,
                                                                                                          ------------                           ------------

                                                                                                               2013                 2012                   2013         2012
                                                                                                               ----                 ----                   ----         ----

    EASTERN MIDSTREAM
    -----------------


    Volumes (MMcfd)

    Lycoming Trunkline                                                                                          303                  200                    318          146

    Wyoming Trunkline                                                                                           517                  205                    424           51
                                                                                                                ---                  ---                    ---          ---

    Total Trunkline Volume                                                                                      820                  405                    742          197
                                                                                                                ---                  ---                    ---          ---


    Lycoming Gathering                                                                                          286                  246                    249          170

    Wyoming Gathering                                                                                           308                  205                    225          154

    East Lycoming Gathering                                                                                     122                   92                    117           53

    Bradford Gathering                                                                                           52                   15                     50            9

    Preston Gathering                                                                                             1                    -                      -            -

    Greene Gathering                                                                                              7                    4                      8            3
                                                                                                                ---                  ---                    ---          ---

    Total Gathering                                                                                             776                  562                    649          389
                                                                                                                ---                  ---                    ---          ---

    Total Throughput                                                                                          1,596                  967                  1,391          586
                                                                                                              =====                  ===                  =====          ===


    Total Trunkline Fees                                                                                    $28,704              $18,608                $98,847      $47,002

    Total Gathering Fees                                                                                    $30,999              $18,659               $102,161      $46,975


    Trunkline Fees / Mcf                                                                                      $0.38                $0.50                  $0.36        $0.65

    Gathering Fees / Mcf                                                                                      $0.43                $0.36                  $0.43        $0.33




    MIDCONTINENT MIDSTREAM
    ----------------------


    Volumes (MMcfd)

    Panhandle System                                                                                            310                  369                    327          354

    Crossroads System (1)                                                                                         -                    -                      -           27

    Crescent System                                                                                              29                   28                     29           25

    Hamlin System                                                                                                 6                    6                      6            7
                                                                                                                ---                  ---                    ---          ---

    Total Processing Systems                                                                                    345                  403                    362          413


    Arkoma System                                                                                                 8                    9                      9            9

    North Texas System                                                                                            8                    9                      8           10
                                                                                                                ---                  ---                    ---          ---

    Total Gathering Only Systems                                                                                 16                   18                     17           19


    Total All Systems                                                                                           361                  421                    379          432
                                                                                                                ===                  ===                    ===          ===


    Total Gathering and Processing Fees, Net(2)                                                             $29,962              $32,115               $124,562     $116,291


    Fees Per Mcf                                                                                              $0.90                $0.83                  $0.90        $0.74


    (1) Crossroads System was sold July 3, 2012

    (2) Processing fees include revenues from natural gas, natural gas liquids and gathering fees less cost of gas purchased


    COAL PRODUCTION
    ---------------


    Coal royalty tons by region (000s)

    Central Appalachia                                                                                        2,251                2,830                 10,261       13,920

    Northern Appalachia                                                                                         938                1,093                  3,320        4,004

    Illinois Basin                                                                                              629                  782                  2,382        3,682

    San Juan Basin                                                                                            2,301                1,925                  9,179        8,608
                                                                                                              -----                -----                  -----        -----

    Total Tons                                                                                                6,119                6,630                 25,142       30,214
                                                                                                              =====                =====                 ======       ======


    Total Coal Royalties                                                                                    $21,085              $22,983                $88,075     $114,133
                                                                                                            =======              =======                =======     ========


    Average Coal Royalty per ton                                                                              $3.45                $3.47                  $3.50        $3.78

SOURCE PVR Partners, L.P.