Financials Putian Communication Group Limited

Equities

1720

KYG730051037

Electrical Components & Equipment

Market Closed - Hong Kong S.E. 01:38:04 19/06/2024 pm IST 5-day change 1st Jan Change
0.049 HKD -3.92% Intraday chart for Putian Communication Group Limited -5.77% +2.08%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,666 1,740 796.2 322.7 140.9 47.99
Enterprise Value (EV) 1 2,669 1,829 898.1 428.1 312.2 208.9
P/E ratio 31.4 x 26.1 x 24.7 x 7.33 x 5.71 x 6.28 x
Yield - - - - - -
Capitalization / Revenue 3.4 x 2.26 x 1.46 x 0.52 x 0.22 x 0.08 x
EV / Revenue 3.4 x 2.38 x 1.65 x 0.69 x 0.48 x 0.34 x
EV / EBITDA 21.5 x 17.2 x 14.9 x 5.62 x 3.7 x 3.22 x
EV / FCF -94.1 x -18.4 x -761 x -28.1 x -4.63 x -6.21 x
FCF Yield -1.06% -5.42% -0.13% -3.56% -21.6% -16.1%
Price to Book 6.58 x 3.71 x 1.59 x 0.59 x 0.25 x 0.08 x
Nbr of stocks (in thousands) 11,00,000 11,00,000 11,00,000 11,00,000 11,00,000 11,00,000
Reference price 2 2.424 1.582 0.7238 0.2933 0.1281 0.0436
Announcement Date 29/04/19 28/04/20 28/04/21 28/04/22 27/04/23 29/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 785 768.3 544.1 624.5 646.3 615.5
EBITDA 1 124.2 106.5 60.11 76.15 84.49 64.81
EBIT 1 110.4 90.89 41.75 55.62 51.61 23.29
Operating Margin 14.07% 11.83% 7.67% 8.91% 7.99% 3.78%
Earnings before Tax (EBT) 1 104.7 83.7 40.24 56.18 34.85 8.053
Net income 1 84.99 66.75 32.29 44 24.68 7.648
Net margin 10.83% 8.69% 5.94% 7.05% 3.82% 1.24%
EPS 2 0.0773 0.0607 0.0294 0.0400 0.0224 0.006952
Free Cash Flow 1 -28.36 -99.16 -1.18 -15.22 -67.49 -33.63
FCF margin -3.61% -12.91% -0.22% -2.44% -10.44% -5.46%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 29/04/19 28/04/20 28/04/21 28/04/22 27/04/23 29/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2.71 88.7 102 105 171 161
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.0218 x 0.833 x 1.695 x 1.385 x 2.028 x 2.483 x
Free Cash Flow 1 -28.4 -99.2 -1.18 -15.2 -67.5 -33.6
ROE (net income / shareholders' equity) 23.3% 15.3% 6.66% 8.44% 4.43% 1.33%
ROA (Net income/ Total Assets) 12.4% 7.92% 3.18% 3.76% 2.95% 1.24%
Assets 1 686.9 842.6 1,015 1,172 837.3 616.4
Book Value Per Share 2 0.3700 0.4300 0.4500 0.4900 0.5200 0.5200
Cash Flow per Share 2 0.0800 0.0700 0.0400 0.0600 0.0600 0.0200
Capex 1 86.6 138 63.6 107 70 20.1
Capex / Sales 11.03% 17.93% 11.68% 17.1% 10.83% 3.26%
Announcement Date 29/04/19 28/04/20 28/04/21 28/04/22 27/04/23 29/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 1720 Stock
  4. Financials Putian Communication Group Limited