Delayed
Australian S.E.
10:34:36 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.019
AUD
|
-5.00%
|
|
+5.56%
|
-26.92%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1.175
|
0.7052
|
28.56
|
48.71
|
29.47
|
22.03
|
-
|
Enterprise Value (EV)
1 |
1.175
|
0.7052
|
27.94
|
47.55
|
29.47
|
23.83
|
24.83
|
P/E ratio
|
-
|
-0.07
x
|
6.43
x
|
-
|
-13.7
x
|
-190
x
|
21.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.04
x
|
-
|
0.95
x
|
1.17
x
|
0.63
x
|
0.45
x
|
0.39
x
|
EV / Revenue
|
0.04
x
|
-
|
0.93
x
|
1.14
x
|
0.63
x
|
0.49
x
|
0.44
x
|
EV / EBITDA
|
-
|
-
|
8.89
x
|
11.9
x
|
6.85
x
|
5.54
x
|
4.87
x
|
EV / FCF
|
-
|
-
|
12.1
x
|
-
|
12.1
x
|
9.53
x
|
7.76
x
|
FCF Yield
|
-
|
-
|
8.26%
|
-
|
8.23%
|
10.5%
|
12.9%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,17,526
|
1,17,526
|
10,57,735
|
11,07,023
|
11,33,322
|
11,59,375
|
-
|
Reference price
2 |
0.0100
|
0.006000
|
0.0270
|
0.0440
|
0.0260
|
0.0190
|
0.0190
|
Announcement Date
|
28/08/19
|
31/08/20
|
25/08/21
|
29/08/22
|
30/08/23
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
26.8
|
-
|
30
|
41.71
|
46.96
|
49
|
56.1
|
EBITDA
1 |
-
|
-
|
3.142
|
4.006
|
4.299
|
4.3
|
5.1
|
EBIT
1 |
-
|
-
|
-0.6062
|
-
|
1.338
|
1.6
|
2.6
|
Operating Margin
|
-
|
-
|
-2.02%
|
-
|
2.85%
|
3.27%
|
4.63%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-9.749
|
2.811
|
-
|
-2.159
|
-0.1
|
2
|
Net margin
|
-
|
-
|
9.37%
|
-
|
-4.6%
|
-0.2%
|
3.57%
|
EPS
2 |
-
|
-0.0830
|
0.004200
|
-
|
-0.001900
|
-0.000100
|
0.000900
|
Free Cash Flow
1 |
-
|
-
|
2.307
|
-
|
2.426
|
2.5
|
3.2
|
FCF margin
|
-
|
-
|
7.69%
|
-
|
5.17%
|
5.1%
|
5.7%
|
FCF Conversion (EBITDA)
|
-
|
-
|
73.44%
|
-
|
56.43%
|
58.14%
|
62.75%
|
FCF Conversion (Net income)
|
-
|
-
|
82.07%
|
-
|
-
|
-
|
160%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/08/19
|
31/08/20
|
25/08/21
|
29/08/22
|
30/08/23
|
-
|
-
|
Fiscal Period: June |
2021 S1
|
2021 S2
|
2022 S1
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
14.44
|
15.56
|
-
|
24.81
|
22.15
|
24.03
|
25
|
26.9
|
29.2
|
EBITDA
1 |
1.619
|
1.522
|
-
|
2.165
|
2.134
|
2.371
|
1.8
|
2.1
|
3
|
EBIT
1 |
-0.3032
|
-0.2843
|
-
|
0.6656
|
0.6726
|
0.9691
|
0.6
|
0.9
|
1.7
|
Operating Margin
|
-2.1%
|
-1.83%
|
-
|
2.68%
|
3.04%
|
4.03%
|
2.4%
|
3.35%
|
5.82%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
4.824
|
-2.013
|
-0.5232
|
-0.503
|
-1.656
|
0.00389
|
-0.2
|
0.1
|
0.9
|
Net margin
|
33.41%
|
-12.93%
|
-
|
-2.03%
|
-7.48%
|
0.02%
|
-0.8%
|
0.37%
|
3.08%
|
EPS
2 |
0.0180
|
-0.0138
|
-0.000500
|
-0.000500
|
-0.001400
|
-
|
-0.000100
|
0.000100
|
0.000800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/21
|
25/08/21
|
23/02/22
|
26/02/23
|
30/08/23
|
26/02/24
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
1.8
|
2.8
|
Net Cash position
1 |
-
|
-
|
0.62
|
1.16
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.4186
x
|
0.549
x
|
Free Cash Flow
1 |
-
|
-
|
2.31
|
-
|
2.43
|
2.5
|
3.2
|
ROE (net income / shareholders' equity)
|
-
|
-
|
48.2%
|
-
|
-49.2%
|
-3.8%
|
51.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-19.5%
|
-
|
6.14%
|
7.5%
|
13.2%
|
Assets
1 |
-
|
-
|
-14.41
|
-
|
-35.14
|
-1.333
|
15.15
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/08/19
|
31/08/20
|
25/08/21
|
29/08/22
|
30/08/23
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -26.92% | 14.54M | | +28.69% | 29.12B | | +10.76% | 18.76B | | +4.75% | 13.23B | | -4.56% | 11.76B | | +12.30% | 11.35B | | +21.10% | 5.06B | | -14.65% | 3.65B | | +3.71% | 3.52B | | +37.48% | 3.51B |
Other Advertising & Marketing
|