Stock ACC PULSAR GROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pulsar Group plc

Equities

ACC

GB00BGQVB052

Software

Market Closed - London S.E.
Other stock markets
 09:05:26 24/05/2024 pm IST 		5-day change 1st Jan Change
73.5 GBX -5.16% Intraday chart for Pulsar Group plc +6.52% +34.86%
02:50pm Pulsar annual loss widens but remains confident of future growth AN
08:00am Pulsar Group plc Reports Earnings Results for the Full Year Ended November 30, 2023 CI

Valuation

Fiscal Period: November 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 35.27 40.8 64.24 186.9 111.7 98.97 98.97 -
Enterprise Value (EV) 1 31.04 40.8 65.84 177.8 109.3 72.79 96.82 94.52
P/E ratio -17.5 x - -12.6 x - - -6.27 x -17.2 x -258 x
Yield - - - - - - - -
Capitalization / Revenue 3.97 x 3.04 x 3.37 x 5.61 x 1.7 x 1.17 x 1.53 x 1.44 x
EV / Revenue 3.49 x 3.04 x 3.45 x 5.34 x 1.66 x 1.17 x 1.5 x 1.37 x
EV / EBITDA 913 x 50.7 x 96 x -337 x 47 x 10 x 10.6 x 8.23 x
EV / FCF - - -74.1 x - - -37.2 x 323 x 27 x
FCF Yield - - -1.35% - - -2.69% 0.31% 3.7%
Price to Book - - 7.07 x 3.06 x - 1.94 x 2.11 x 2.1 x
Nbr of stocks (in thousands) 60,806 76,256 72,180 1,27,597 1,27,699 1,27,699 1,27,699 -
Reference price 2 0.5800 0.5350 0.8900 1.465 0.8750 0.7750 0.7750 0.7750
Announcement Date 26/03/19 06/04/20 30/03/21 25/04/22 05/03/23 24/05/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 8.888 13.43 19.07 33.3 65.71 62.4 64.5 68.86
EBITDA 1 0.034 0.805 0.686 -0.528 2.327 7.263 9.15 11.48
EBIT 1 -1.557 -1.058 -1.307 -3.013 -3.126 1.574 2.06 4.01
Operating Margin -17.52% -7.88% -6.85% -9.05% -4.76% 2.52% 3.19% 5.82%
Earnings before Tax (EBT) 1 -1.717 - -5.746 - - -10.83 -5.2 0.5
Net income 1 -1.51 - -5.086 - - -7.902 -5.7 -0.3
Net margin -16.99% - -26.67% - - -12.66% -8.84% -0.44%
EPS 2 -0.0332 - -0.0706 - - -0.0909 -0.0450 -0.003000
Free Cash Flow 1 - - -0.888 - - -2.6 0.3 3.5
FCF margin - - -4.66% - - -4.17% 0.47% 5.08%
FCF Conversion (EBITDA) - - - - - - 3.28% 30.49%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 26/03/19 06/04/20 30/03/21 25/04/22 05/03/23 24/05/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: November 2019 S1 2021 S1 2021 S2 2022 S1 2023 S1
Net sales 1 6.159 11 - - 31.28
EBITDA 1 - - -0.393 - 1.986
EBIT - - -1.826 - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income - - - -6.999 -
Net margin - - - - -
EPS - -0.0407 - -0.0150 -
Dividend per Share - - - - -
Announcement Date 15/07/19 19/07/21 25/04/22 05/07/22 04/07/23
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: November 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - 1.6 - - - - -
Net Cash position 1 4.22 - - 9.09 2.41 2.19 2.15 4.45
Leverage (Debt/EBITDA) - - 2.327 x - - - - -
Free Cash Flow 1 - - -0.89 - - -2.6 0.3 3.5
ROE (net income / shareholders' equity) - - -15.2% - - 2.3% 3.9% 7.8%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - 0.1300 0.4800 - 0.4000 0.3700 0.3700
Cash Flow per Share 2 - - - - 0.0200 -0.0200 -0 0.0100
Capex 1 0.08 - 2.16 - - 8.4 6.5 6.1
Capex / Sales 0.88% - 11.32% - - 13.46% 10.08% 8.86%
Announcement Date 26/03/19 06/04/20 30/03/21 25/04/22 05/03/23 24/05/24 - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Pulsar Group plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.775 GBP
Average target price
1.325 GBP
Spread / Average Target
+70.97%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
PULSAR GROUP PLC Stock Pulsar Group plc
+34.86% 126M
MICROSOFT CORPORATION Stock Microsoft Corporation
+14.39% 3,174B
SYNOPSYS INC. Stock Synopsys Inc.
+14.08% 89.44B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+8.04% 80.2B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-12.11% 55.78B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+22.36% 46.14B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-29.01% 45.34B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+31.67% 45.25B
SEA LIMITED Stock Sea Limited
+77.73% 41.2B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-3.95% 26.11B
Other Software
  1. Stock Market
  2. Equities
  3. ACC Stock
  4. Financials Pulsar Group plc