Valuation PULOON Robotics Inc.

Stocks

End-of-day quote Korea S.E. 06/10/2026			5-day change	1st Jan Change
6,230.00 ^KRW	-0.16%		+5.41%	-25.66%

14/08	PULOON Robotics Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
15/05	PULOON Robotics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	70,296	76,355	48,311	67,714	54,939	66,243
Change	-	8.62%	-36.73%	40.16%	-18.87%	20.58%
Enterprise Value (EV) ¹	59,839	68,956	40,046	59,012	48,669	60,090
Change	-	15.23%	-41.92%	47.36%	-17.53%	23.47%
P/E	72.5x	47x	256x	26.2x	26.7x	-110x
PBR	2.37x	2.31x	1.48x	1.78x	1.44x	1.79x
PEG	-	0.7x	-2.9x	0x	-1.3x	1x
Capitalization / Revenue	2.97x	2.48x	1.42x	2.1x	1.58x	2.82x
EV / Revenue	2.53x	2.24x	1.17x	1.83x	1.4x	2.56x
EV / EBITDA	51.9x	60.5x	19.3x	20.6x	13.1x	100x
EV / EBIT	587x	876x	39.1x	31.9x	21.3x	-59.3x
EV / FCF	68.3x	-20.8x	33x	-99.7x	-18.3x	236x
FCF Yield	1.46%	-4.81%	3.03%	-1%	-5.45%	0.42%
Dividend per Share ²	-	30	20	30	30	-
Rate of return	-	0.31%	0.33%	0.35%	0.43%	-
EPS ²	125.1	206.7	24	329.6	260.5	-76.01
Distribution rate	-	14.5%	83.3%	9.1%	11.5%	-
Net sales ¹	23,663	30,830	34,083	32,290	34,771	23,476
EBITDA ¹	1,152	1,140	2,079	2,858	3,709	598.3
EBIT ¹	101.9	78.74	1,024	1,852	2,283	-1,013
Net income ¹	969.1	1,611	192.4	2,594	2,060	-600.9
Net Debt ¹	-10,457	-7,399	-8,265	-8,702	-6,270	-6,153
Reference price ²	9,076.92	9,720.00	6,150.00	8,620.00	6,950.00	8,380.00
Nbr of stocks (in thousands)	7,744	7,855	7,855	7,855	7,905	7,905
Announcement Date	19/03/21	21/03/22	21/03/23	20/03/24	19/03/25	18/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PULOON ROBOTICS INC.	-	-	-	-	3.68Cr
PARKER-HANNIFIN CORPORATION	31.55x	5.49x	20.13x	0.82%	12TCr
ATLAS COPCO AB	35.48x	5.59x	21.2x	1.51%	10TCr
KEYSIGHT TECHNOLOGIES, INC.	45.46x	9.22x	26.98x	-.--%	6.61TCr
W.W. GRAINGER, INC.	27.47x	3.15x	18.17x	0.76%	6.01TCr
FASTENAL COMPANY	40.25x	6.26x	27.64x	1.93%	5.83TCr
FANUC CORPORATION	28.17x	5.21x	18.26x	2.13%	3.67TCr
INGERSOLL RAND INC.	31.54x	4.16x	15.72x	0.11%	3.07TCr
SMC CORPORATION	21.77x	3.8x	12.14x	1.4%	3.02TCr
DOVER CORPORATION	21.16x	3.07x	13.27x	1.11%	2.58TCr
Average	31.43x	5.11x	19.28x	1.08%	5.32TCr
Weighted average by Cap.	33.22x	5.48x	20.61x	1.06%