|
Market Closed -
NYSE
01:40:00 05/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 15.11 USD | -0.08% |
|
-1.85% | -7.81% |
| 03/09 | American Healthcare REIT Appoints Aric Chang as CFO | MT |
| 02/09 | Scotiabank Adjusts PT on Public Storage to $343 From $346, Maintains Sector Outperform Rating | MT |
Company Valuation: Public Storage
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,681 | 49,212 | 53,630 | 52,457 | 45,533 | 56,422 | - | - |
| Change | - | -25.07% | 8.98% | -2.19% | -13.2% | 23.92% | - | - |
| Enterprise Value (EV) 1 | 72,421 | 55,308 | 62,363 | 61,362 | 55,468 | 69,705 | 70,172 | 70,337 |
| Change | - | -23.63% | 12.76% | -1.61% | -9.61% | 25.67% | 0.67% | 0.24% |
| P/E | 37.9x | 11.9x | 27.6x | 28.1x | 28.8x | 30.1x | 30x | 27.6x |
| PBR | 7.04x | 4.87x | 5.35x | 5.41x | 4.92x | 5.41x | 4.91x | 6.67x |
| PEG | - | 0x | -0.5x | -7.4x | -1.9x | 2.7x | 80.86x | 3.21x |
| Capitalization / Revenue | 20.5x | 11.8x | 11.9x | 11.2x | 9.44x | 11x | 10.3x | 9.89x |
| EV / Revenue | 22.6x | 13.2x | 13.8x | 13.1x | 11.5x | 13.6x | 12.8x | 12.3x |
| EV / EBITDA | 30.3x | 18.3x | 19.1x | 18.5x | 16.4x | 19.2x | 17.7x | 16.9x |
| EV / EBIT | 43.1x | 26x | 27.2x | 28.1x | 24.8x | 29.2x | 27.6x | 25.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8 | 21.15 | 12 | 12 | 12 | 12.02 | 12.32 | 12.74 |
| Rate of return | 2.14% | 7.55% | 3.93% | 4.01% | 4.62% | 3.98% | 4.08% | 4.22% |
| EPS 2 | 9.87 | 23.5 | 11.06 | 10.64 | 9.01 | 10.02 | 10.06 | 10.92 |
| Distribution rate | 81.1% | 90% | 108% | 113% | 133% | 120% | 123% | 117% |
| Net sales 1 | 3,204 | 4,182 | 4,518 | 4,696 | 4,824 | 5,116 | 5,495 | 5,707 |
| EBITDA 1 | 2,394 | 3,015 | 3,263 | 3,315 | 3,388 | 3,626 | 3,965 | 4,160 |
| EBIT 1 | 1,681 | 2,126 | 2,293 | 2,186 | 2,236 | 2,390 | 2,546 | 2,799 |
| Net income 1 | 1,732 | 4,142 | 1,949 | 1,873 | 1,586 | 1,870 | 2,006 | 2,124 |
| Net Debt 1 | 6,741 | 6,096 | 8,733 | 8,906 | 9,936 | 13,283 | 13,750 | 13,915 |
| Reference price 2 | 374.56 | 280.19 | 305.00 | 299.44 | 259.50 | 302.01 | 302.01 | 302.01 |
| Nbr of stocks (in thousands) | 1,75,355 | 1,75,638 | 1,75,836 | 1,75,183 | 1,75,463 | 1,86,821 | - | - |
| Announcement Date | 22/02/22 | 21/02/23 | 20/02/24 | 24/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.14x | 13.63x | 19.22x | 3.98% | 5.64TCr | |
| 30.11x | 14.29x | 17.31x | 4.67% | 2.94TCr | |
| 25.68x | 10.91x | 17.46x | 5.39% | 889.39Cr | |
| -49.98x | 3.03x | 12.9x | 5.59% | 869.17Cr | |
| 13.31x | 8.65x | 15.28x | 5.1% | 269.3Cr | |
| 12.4x | 9.89x | 15.91x | 5.72% | 219.71Cr | |
| 51.71x | 9.17x | 17.2x | 4.93% | 180.39Cr | |
| 10.74x | 9.12x | 16.55x | 5.51% | 166.87Cr | |
| 12.93x | 11.92x | 22.39x | 4.13% | 105.11Cr | |
| Average | 15.23x | 10.07x | 17.14x | 5% | 1.25TCr | |
| Weighted average by Cap. | 22.76x | 12.42x | 17.90x | 4.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSA Stock
- PSA.PRM Stock
- Valuation Public Storage
Select your edition
All financial news and data tailored to specific country editions
