Valuation Public Storage NYSE

Stocks

Market Closed - NYSE Other stock markets 01:30:03 01/08/2026 am IST			5-day change	1st Jan Change
15.95 ^USD	+0.89%		+1.64%	-2.68%

01/08	Commonwealth Edison Company, Solar Landscape, And Public Storage Announce 60 New Rooftop Solar Sites Planned For Northern Illinois	CI
31/07	Evercore ISI Adjusts Public Storage Price Target to $319 From $316	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	60,562	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	33.01%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	70,785	74,271	74,187
Change	-	-23.63%	12.76%	-1.61%	-9.61%	27.61%	4.92%	-0.11%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	33.4x	33.2x	31.4x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	5.07x	5.45x	7.83x
PEG	-	0x	-0.5x	-7.4x	-1.9x	4.35x	53.34x	5.39x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	12x	11.2x	11.1x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	14x	13.7x	13.7x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	19.8x	19x	18x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	30.5x	30.1x	27x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.01	12.31	12.71
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	3.7%	3.8%	3.92%
EPS ²	9.87	23.5	11.06	10.64	9.01	9.701	9.762	10.33
Distribution rate	81.1%	90%	108%	113%	133%	124%	126%	123%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,058	5,404	5,432
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,567	3,915	4,122
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,319	2,469	2,751
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,908	2,022	2,110
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	10,224	13,709	13,625
Reference price ²	374.56	280.19	305.00	299.44	259.50	324.17	324.17	324.17
Nbr of stocks (in thousands)	1,75,355	1,75,638	1,75,836	1,75,183	1,75,463	1,86,821	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	24/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXTRA SPACE STORAGE INC.	32.66x	14.9x	18.1x	4.38%	3.13TCr
LINEAGE, INC.	-56.66x	3.25x	13.78x	5.02%	964.66Cr
CUBESMART	27.65x	11.57x	18.35x	5.15%	933.52Cr
SHURGARD SELF-STORAGE LTD.	15.81x	9.09x	15.49x	4.62%	294.45Cr
BIG YELLOW GROUP PLC	13.17x	10.34x	16.79x	5.36%	234.17Cr
SMARTSTOP SELF STORAGE REIT, INC.	63.6x	9.42x	18.04x	4.79%	185.7Cr
SAFESTORE HOLDINGS PLC	10.27x	9.51x	17.26x	5.08%	180.98Cr
STORAGE KING GROUP	18.39x	12.17x	23.39x	4.79%	118.96Cr
Average	15.61x	10.03x	17.65x	4.9%	755.01Cr
Weighted average by Cap.	16.04x	11.68x	17.35x	4.69%