|
Market Closed -
NYSE
01:40:00 26/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 14.54 USD | -0.54% |
|
-1.66% | -11.29% |
| 21/09 | Evercore ISI Adjusts Price Target on Public Storage to $308 From $319, Maintains In Line Rating | MT |
| 10/09 | Public Storage Prices $288.76 Million Notes Offering | MT |
Company Valuation: Public Storage
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,681 | 49,212 | 53,630 | 52,457 | 45,533 | 53,808 | - | - |
| Change | - | -25.07% | 8.98% | -2.19% | -13.2% | 18.17% | - | - |
| Enterprise Value (EV) 1 | 72,421 | 55,308 | 62,363 | 61,362 | 55,468 | 66,604 | 66,975 | 67,269 |
| Change | - | -23.63% | 12.76% | -1.61% | -9.61% | 20.08% | 0.56% | 0.44% |
| P/E | 37.9x | 11.9x | 27.6x | 28.1x | 28.8x | 28.6x | 28.4x | 26.3x |
| PBR | 7.04x | 4.87x | 5.35x | 5.41x | 4.92x | 4.18x | 4.52x | 4.66x |
| PEG | - | 0x | -0.5x | -7.4x | -1.9x | 2.4x | 67.31x | 3.3x |
| Capitalization / Revenue | 20.5x | 11.8x | 11.9x | 11.2x | 9.44x | 10.6x | 9.87x | 9.61x |
| EV / Revenue | 22.6x | 13.2x | 13.8x | 13.1x | 11.5x | 13.1x | 12.3x | 12x |
| EV / EBITDA | 30.3x | 18.3x | 19.1x | 18.5x | 16.4x | 18.4x | 16.9x | 16.5x |
| EV / EBIT | 43.1x | 26x | 27.2x | 28.1x | 24.8x | 28.5x | 26.6x | 25.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8 | 21.15 | 12 | 12 | 12 | 12.02 | 12.31 | 12.66 |
| Rate of return | 2.14% | 7.55% | 3.93% | 4.01% | 4.62% | 4.18% | 4.27% | 4.4% |
| EPS 2 | 9.87 | 23.5 | 11.06 | 10.64 | 9.01 | 10.08 | 10.12 | 10.93 |
| Distribution rate | 81.1% | 90% | 108% | 113% | 133% | 119% | 122% | 116% |
| Net sales 1 | 3,204 | 4,182 | 4,518 | 4,696 | 4,824 | 5,081 | 5,451 | 5,601 |
| EBITDA 1 | 2,394 | 3,015 | 3,263 | 3,315 | 3,388 | 3,629 | 3,968 | 4,078 |
| EBIT 1 | 1,681 | 2,126 | 2,293 | 2,186 | 2,236 | 2,336 | 2,517 | 2,641 |
| Net income 1 | 1,732 | 4,142 | 1,949 | 1,873 | 1,586 | 1,870 | 1,994 | 2,104 |
| Net Debt 1 | 6,741 | 6,096 | 8,733 | 8,906 | 9,936 | 12,796 | 13,167 | 13,461 |
| Reference price 2 | 374.56 | 280.19 | 305.00 | 299.44 | 259.50 | 287.97 | 287.97 | 287.97 |
| Nbr of stocks (in thousands) | 1,75,355 | 1,75,638 | 1,75,836 | 1,75,183 | 1,75,463 | 1,86,852 | - | - |
| Announcement Date | 22/02/22 | 21/02/23 | 20/02/24 | 24/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.57x | 13.11x | 18.35x | 4.18% | 5.38TCr | |
| 28.49x | 13.89x | 16.89x | 4.89% | 2.82TCr | |
| 24.47x | 10.57x | 16.93x | 5.63% | 851.56Cr | |
| -45.92x | 2.97x | 12.63x | 5.91% | 823.17Cr | |
| 13.26x | 8.77x | 15.47x | 5.02% | 268.11Cr | |
| 12.27x | 9.81x | 15.78x | 5.79% | 212.81Cr | |
| 50.44x | 8.95x | 16.76x | 5.05% | 175.69Cr | |
| 9.92x | 8.75x | 15.91x | 5.95% | 150.97Cr | |
| 12.47x | 11.68x | 21.89x | 4.13% | 99Cr | |
| Average | 14.88x | 9.83x | 16.74x | 5.17% | 1.2TCr | |
| Weighted average by Cap. | 21.78x | 12.02x | 17.27x | 4.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSA Stock
- PSA.PRM Stock
- Valuation Public Storage
Select your edition
All financial news and data tailored to specific country editions
