Company Valuation: Public Property Invest ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 15,685 - -
Change - - -
Enterprise Value (EV) 1 41,749 41,679 41,609
Change - -0.17% -0.17%
P/E 17.1x 12.8x 12x
PBR 0.81x 0.79x 0.76x
PEG - 0.4x 2.01x
Capitalization / Revenue 4.58x 4.34x 4.23x
EV / Revenue 12.2x 11.5x 11.2x
EV / EBITDA 16.7x 15.7x 15.2x
EV / EBIT 17.1x 16x 15.5x
EV / FCF 17.8x 16.4x 17.3x
FCF Yield 5.61% 6.12% 5.79%
Dividend per Share 3 0.9775 1.078 1.108
Rate of return 5.54% 6.1% 6.27%
EPS 3 1.03 1.382 1.465
Distribution rate 94.9% 77.9% 75.6%
Net sales 1 3,422 3,612 3,704
EBITDA 1 2,493 2,663 2,730
EBIT 1 2,447 2,603 2,686
Net income 1 953.3 1,290 1,366
Net Debt 1 26,064 25,994 25,924
Reference price 3 17.65 17.65 17.65
Nbr of stocks (in thousands) 9,45,668 - -
Announcement Date - - -
1SEK in Million2NOK in Million3SEK
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 12.2x16.75x - 168.13Cr
63.94x - - - 6.86TCr
12.31x4.33x11.1x3.91% 3.9TCr
19.16x4.11x16.52x1.28% 2.98TCr
14.62x3.17x15.16x2.39% 2.72TCr
8.05x1.47x8.24x4.4% 2.68TCr
5.51x0.69x1.44x8.98% 2.68TCr
8.63x3.06x7.13x-.--% 2.04TCr
9.79x1.91x7.37x4.29% 1.97TCr
13.6x6.51x17.12x1.6% 1.96TCr
Average 17.29x 4.16x 11.20x 3.36% 2.8TCr
Weighted average by Cap. 24.59x 3.24x 10.67x 3.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Public Property Invest ASA

Historical PBR trend

Valuation ratios - PBR - Public Property Invest ASA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Public Property Invest ASA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Public Property Invest ASA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Public Property Invest ASA
  1. Stock Market
  2. Stocks
  3. PUBLI Stock
  4. Valuation Public Property Invest ASA