Stock TALF PT TUNAS ALFIN TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Tunas Alfin Tbk

Equities

TALF

ID1000130107

Paper Packaging

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 14/06/2024 am IST 		5-day change 1st Jan Change
330 IDR +1.23% Intraday chart for PT Tunas Alfin Tbk -0.60% +17.02%
30/04 PT Tunas Alfin Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
28/03 PT Tunas Alfin Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,38,513 3,68,134 3,51,893 4,03,324 4,08,737 3,81,669
Enterprise Value (EV) 1 4,20,668 4,66,651 5,35,301 6,57,868 7,45,044 6,61,308
P/E ratio 9.97 x 13.8 x 19.9 x 19.6 x 9.69 x 10 x
Yield 1.85% - - - 1.66% -
Capitalization / Revenue 0.59 x 0.4 x 0.34 x 0.38 x 0.31 x 0.3 x
EV / Revenue 0.57 x 0.5 x 0.52 x 0.63 x 0.57 x 0.52 x
EV / EBITDA 5.41 x 6.39 x 7.71 x 8.35 x 6.54 x 6.01 x
EV / FCF -113 x -26.8 x -6.06 x -9.92 x -9.42 x 11.5 x
FCF Yield -0.88% -3.73% -16.5% -10.1% -10.6% 8.68%
Price to Book 0.54 x 0.38 x 0.35 x 0.4 x 0.36 x 0.32 x
Nbr of stocks (in thousands) 13,53,435 13,53,435 13,53,435 13,53,435 13,53,435 13,53,435
Reference price 2 324.0 272.0 260.0 298.0 302.0 282.0
Announcement Date 21/03/19 04/05/20 24/06/21 20/04/22 28/03/23 28/03/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,41,055 9,24,654 10,22,101 10,47,891 13,18,101 12,62,896
EBITDA 1 77,708 73,060 69,420 78,785 1,13,939 1,09,967
EBIT 1 61,840 47,744 39,135 44,360 76,377 66,661
Operating Margin 8.34% 5.16% 3.83% 4.23% 5.79% 5.28%
Earnings before Tax (EBT) 1 60,866 39,530 28,621 31,099 59,508 48,683
Net income 1 43,977 26,751 17,646 20,586 42,166 38,081
Net margin 5.93% 2.89% 1.73% 1.96% 3.2% 3.02%
EPS 2 32.49 19.77 13.04 15.21 31.15 28.14
Free Cash Flow 1 -3,722 -17,389 -88,335 -66,317 -79,131 57,411
FCF margin -0.5% -1.88% -8.64% -6.33% -6% 4.55%
FCF Conversion (EBITDA) - - - - - 52.21%
FCF Conversion (Net income) - - - - - 150.76%
Dividend per Share 2 6.000 - - - 5.000 -
Announcement Date 21/03/19 04/05/20 24/06/21 20/04/22 28/03/23 28/03/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 98,517 1,83,408 2,54,545 3,36,306 2,79,639
Net Cash position 1 17,845 - - - - -
Leverage (Debt/EBITDA) - 1.348 x 2.642 x 3.231 x 2.952 x 2.543 x
Free Cash Flow 1 -3,722 -17,389 -88,335 -66,317 -79,131 57,411
ROE (net income / shareholders' equity) 5.59% 2.91% 1.82% 2.17% 3.97% 3.2%
ROA (Net income/ Total Assets) 4.06% 2.45% 1.74% 1.82% 2.84% 2.36%
Assets 1 10,84,266 10,90,640 10,11,343 11,30,289 14,87,169 16,13,820
Book Value Per Share 2 597.0 725.0 733.0 752.0 849.0 872.0
Cash Flow per Share 2 28.00 24.60 40.90 19.80 13.80 12.30
Capex 1 25,407 39,155 1,50,623 95,218 78,846 54,053
Capex / Sales 3.43% 4.23% 14.74% 9.09% 5.98% 4.28%
Announcement Date 21/03/19 04/05/20 24/06/21 20/04/22 28/03/23 28/03/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Packaging

1st Jan change Capi.
PT TUNAS ALFIN TBK Stock PT Tunas Alfin Tbk
+17.02% 27.23M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+12.14% 16.28B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
+24.18% 15.59B
WESTROCK COMPANY Stock WestRock Company
+19.61% 12.82B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+17.45% 11.68B
STORA ENSO OYJ Stock Stora Enso Oyj
-1.12% 10.41B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+10.63% 8.38B
MONDI PLC Stock Mondi plc
-13.50% 8.18B
SIG GROUP AG Stock SIG Group AG
-17.00% 6.89B
DS SMITH PLC Stock DS Smith Plc
+13.90% 6.12B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. TALF Stock
  4. Financials PT Tunas Alfin Tbk