End-of-day quote
INDONESIA S.E.
03:30:00 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
9
IDR
|
0.00%
|
|
-10.00%
|
-82.00%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
8,50,446
|
8,76,748
|
8,72,364
|
6,75,096
|
6,13,724
|
1,09,594
|
Enterprise Value (EV)
1 |
14,45,884
|
14,91,963
|
14,50,014
|
12,53,876
|
11,79,545
|
6,77,703
|
P/E ratio
|
-13.6
x
|
-26.6
x
|
-118
x
|
-64.4
x
|
-69
x
|
-6.83
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.24
x
|
3.02
x
|
2.54
x
|
2.1
x
|
1.67
x
|
0.27
x
|
EV / Revenue
|
5.52
x
|
5.14
x
|
4.22
x
|
3.9
x
|
3.21
x
|
1.66
x
|
EV / EBITDA
|
1,131
x
|
154
x
|
58.1
x
|
56.8
x
|
46.3
x
|
31
x
|
EV / FCF
|
50.2
x
|
217
x
|
-78.8
x
|
36.4
x
|
225
x
|
1,747
x
|
FCF Yield
|
1.99%
|
0.46%
|
-1.27%
|
2.74%
|
0.45%
|
0.06%
|
Price to Book
|
2.04
x
|
2.27
x
|
2.3
x
|
1.82
x
|
1.69
x
|
0.32
x
|
Nbr of stocks (in thousands)
|
21,91,871
|
21,91,871
|
21,91,871
|
21,91,871
|
21,91,871
|
21,91,871
|
Reference price
2 |
388.0
|
400.0
|
398.0
|
308.0
|
280.0
|
50.00
|
Announcement Date
|
27/04/18
|
25/04/19
|
30/06/20
|
30/06/21
|
09/05/22
|
18/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
2,62,144
|
2,90,275
|
3,43,972
|
3,21,502
|
3,66,967
|
4,09,161
|
EBITDA
1 |
1,278
|
9,688
|
24,977
|
22,077
|
25,497
|
21,830
|
EBIT
1 |
-33,998
|
-22,940
|
-7,771
|
4.122
|
4,446
|
4,053
|
Operating Margin
|
-12.97%
|
-7.9%
|
-2.26%
|
0%
|
1.21%
|
0.99%
|
Earnings before Tax (EBT)
1 |
-69,729
|
-45,675
|
-11,090
|
-8,841
|
-7,255
|
-6,745
|
Net income
1 |
-62,416
|
-32,871
|
-7,362
|
-10,480
|
-8,899
|
-16,052
|
Net margin
|
-23.81%
|
-11.32%
|
-2.14%
|
-3.26%
|
-2.43%
|
-3.92%
|
EPS
2 |
-28.50
|
-15.01
|
-3.359
|
-4.781
|
-4.060
|
-7.323
|
Free Cash Flow
1 |
28,784
|
6,883
|
-18,391
|
34,418
|
5,250
|
387.9
|
FCF margin
|
10.98%
|
2.37%
|
-5.35%
|
10.71%
|
1.43%
|
0.09%
|
FCF Conversion (EBITDA)
|
2,251.69%
|
71.05%
|
-
|
155.9%
|
20.59%
|
1.78%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/04/18
|
25/04/19
|
30/06/20
|
30/06/21
|
09/05/22
|
18/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
5,95,438
|
6,15,215
|
5,77,649
|
5,78,780
|
5,65,822
|
5,68,109
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
465.8
x
|
63.51
x
|
23.13
x
|
26.22
x
|
22.19
x
|
26.02
x
|
Free Cash Flow
1 |
28,784
|
6,883
|
-18,391
|
34,418
|
5,250
|
388
|
ROE (net income / shareholders' equity)
|
-14%
|
-8.19%
|
-1.92%
|
-2.79%
|
-2.42%
|
-4.53%
|
ROA (Net income/ Total Assets)
|
-1.87%
|
-1.29%
|
-0.44%
|
0%
|
0.25%
|
0.24%
|
Assets
1 |
33,40,600
|
25,44,010
|
16,77,314
|
-5,24,01,16,198
|
-35,16,181
|
-66,93,919
|
Book Value Per Share
2 |
190.0
|
176.0
|
173.0
|
169.0
|
165.0
|
158.0
|
Cash Flow per Share
2 |
2.530
|
1.750
|
1.360
|
11.10
|
7.260
|
0.6300
|
Capex
1 |
37,440
|
24,342
|
8,715
|
5,591
|
26,982
|
4,218
|
Capex / Sales
|
14.28%
|
8.39%
|
2.53%
|
1.74%
|
7.35%
|
1.03%
|
Announcement Date
|
27/04/18
|
25/04/19
|
30/06/20
|
30/06/21
|
09/05/22
|
18/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -82.00% | 1.23M | | +2.21% | 66.32B | | +38.48% | 3.22B | | -.--% | 2B | | -19.98% | 828M | | +52.11% | 804M | | +5.95% | 588M | | +5.43% | 374M | | -8.53% | 386M | | -11.67% | 227M |
Bottled Water & Ice
|