Stock PTPW PT PRATAMA WIDYA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Pratama Widya Tbk

Equities

PTPW

ID1000154107

Construction & Engineering

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 22/05/2024 am IST 		5-day change 1st Jan Change
915 IDR +0.55% Intraday chart for PT Pratama Widya Tbk 0.00% -6.15%
2023 PT Pratama Widya Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 PT Pratama Widya Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 9,44,052 6,36,686 7,90,369
Enterprise Value (EV) 1 9,72,259 6,34,342 7,32,605
P/E ratio 29.8 x 12.2 x 9.85 x
Yield - - 2.15%
Capitalization / Revenue 5.02 x 2.11 x 2.34 x
EV / Revenue 5.17 x 2.1 x 2.17 x
EV / EBITDA 14.3 x 6.73 x 6.04 x
EV / FCF -6.6 x 34.3 x 22 x
FCF Yield -15.1% 2.92% 4.55%
Price to Book 2.47 x 1.47 x 1.54 x
Nbr of stocks (in thousands) 8,78,188 8,78,188 8,78,188
Reference price 2 1,075 725.0 900.0
Announcement Date 31/05/21 04/04/22 06/04/23
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,53,069 2,36,784 1,82,181 1,87,886 3,01,397 3,38,341
EBITDA 1 68,602 93,484 76,227 67,885 94,197 1,21,306
EBIT 1 61,468 82,176 58,425 45,532 67,527 92,361
Operating Margin 40.16% 34.7% 32.07% 24.23% 22.4% 27.3%
Earnings before Tax (EBT) 1 57,068 76,366 52,235 36,731 62,388 88,771
Net income 1 53,790 70,962 46,779 31,042 52,048 80,232
Net margin 35.14% 29.97% 25.68% 16.52% 17.27% 23.71%
EPS 2 430.3 287.6 139.2 36.08 59.27 91.36
Free Cash Flow 1 -2,781 -23,249 -60,472 -1,47,282 18,493 33,317
FCF margin -1.82% -9.82% -33.19% -78.39% 6.14% 9.85%
FCF Conversion (EBITDA) - - - - 19.63% 27.47%
FCF Conversion (Net income) - - - - 35.53% 41.53%
Dividend per Share - - - - - 19.36
Announcement Date 03/02/20 03/02/20 20/05/20 31/05/21 04/04/22 06/04/23
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 10,293 34,430 49,800 28,207 - -
Net Cash position 1 - - - - 2,344 57,764
Leverage (Debt/EBITDA) 0.15 x 0.3683 x 0.6533 x 0.4155 x - -
Free Cash Flow 1 -2,781 -23,249 -60,472 -1,47,282 18,493 33,317
ROE (net income / shareholders' equity) 118% 62.2% 23.2% 9.85% 12.8% 16.9%
ROA (Net income/ Total Assets) 35% 25.9% 12% 7.28% 8.64% 10.3%
Assets 1 1,53,579 2,74,047 3,90,703 4,26,406 6,02,236 7,82,038
Book Value Per Share 2 580.0 631.0 354.0 435.0 494.0 585.0
Cash Flow per Share 2 178.0 30.60 6.960 4.590 26.00 90.60
Capex 1 23,433 23,597 72,178 1,15,842 70,534 20,294
Capex / Sales 15.31% 9.97% 39.62% 61.66% 23.4% 6%
Announcement Date 03/02/20 03/02/20 20/05/20 31/05/21 04/04/22 06/04/23
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
PT PRATAMA WIDYA TBK Stock PT Pratama Widya Tbk
-6.15% 50.24M
VINCI Stock VINCI
+0.40% 70.69B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.16% 60B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+31.34% 41.49B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+18.50% 32.76B
FERROVIAL SE Stock Ferrovial SE
+9.99% 28.88B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+18.13% 21.38B
WSP GLOBAL INC. Stock WSP Global Inc.
+12.32% 19.04B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+85.07% 18.74B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+37.07% 17.24B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. PTPW Stock
  4. Financials PT Pratama Widya Tbk