Stock PLAN PT PLANET PROPERINDO JAYA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Planet Properindo Jaya Tbk

Equities

PLAN

ID1000157407

Hotels, Motels & Cruise Lines

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 16/07/2024 am IST 		5-day change 1st Jan Change
20 IDR +5.26% Intraday chart for PT Planet Properindo Jaya Tbk +5.26% -28.57%
03/04 PT Planet Properindo Jaya Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Planet Properindo Jaya Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 89,286 32,143 24,107 25,108
Enterprise Value (EV) 1 1,12,243 55,507 47,735 49,155
P/E ratio 149 x -32.3 x -11.1 x -18.9 x
Yield - - - -
Capitalization / Revenue 2,35,69,695 x 48,76,963 x 22,13,083 x 20,29,994 x
EV / Revenue 2,96,29,873 x 84,21,944 x 43,82,184 x 39,74,227 x
EV / EBITDA 50.9 x 26.2 x 18.4 x 17.5 x
EV / FCF -3.86 x -1,090 x 73.3 x -277 x
FCF Yield -25.9% -0.09% 1.36% -0.36%
Price to Book 1.39 x 0.51 x 0.4 x 0.42 x
Nbr of stocks (in thousands) 8,92,857 8,92,857 8,92,857 8,96,710
Reference price 2 100.0 36.00 27.00 28.00
Announcement Date 16/07/21 30/04/22 11/04/23 03/04/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - 4,583 3,788 6,591 10,893 12,368
EBITDA 1 64.46 2,523 2,205 2,121 2,596 2,810
EBIT 1 -1,373 818.3 399.9 276.3 109.7 857.2
Operating Margin - 17.85% 10.56% 4.19% 1.01% 6.93%
Earnings before Tax (EBT) 1 -1,373 818.3 399.9 -994.7 -2,176 -1,329
Net income 1 -1,373 818.3 399.9 -994.7 -2,176 -1,329
Net margin - 17.85% 10.56% -15.09% -19.97% -10.74%
EPS 2 -3.052 1.799 0.6717 -1.114 -2.437 -1.482
Free Cash Flow 1 1,509 881.3 -29,096 -50.95 651 -177.2
FCF margin - 19.23% -768.07% -0.77% 5.98% -1.43%
FCF Conversion (EBITDA) 2,341.18% 34.93% - - 25.08% -
FCF Conversion (Net income) - 107.7% - - - -
Dividend per Share - - - - - -
Announcement Date 01/09/20 01/09/20 16/07/21 30/04/22 11/04/23 03/04/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 23,501 22,267 22,957 23,364 23,628 24,047
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 364.6 x 8.825 x 10.41 x 11.01 x 9.103 x 8.559 x
Free Cash Flow 1 1,509 881 -29,096 -50.9 651 -177
ROE (net income / shareholders' equity) -6.41% 2.91% 0.8% -1.56% -3.51% -2.2%
ROA (Net income/ Total Assets) -1.94% 0.99% 0.34% 0.2% 0.08% 0.61%
Assets 1 70,921 82,740 1,18,011 -5,09,342 -28,03,625 -2,17,349
Book Value Per Share 2 46.10 56.90 71.90 70.70 68.30 66.90
Cash Flow per Share 2 0.0400 0.0200 0.0800 0.1300 1.230 0.6000
Capex - 1,680 31,103 1,927 195 553
Capex / Sales - 36.67% 821.06% 29.23% 1.79% 4.47%
Announcement Date 01/09/20 01/09/20 16/07/21 30/04/22 11/04/23 03/04/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Hotels & Motels

1st Jan change Capi.
PT PLANET PROPERINDO JAYA TBK Stock PT Planet Properindo Jaya Tbk
-28.57% 1.05M
H WORLD GROUP LIMITED Stock H World Group Limited
-3.74% 9.98B
WHITBREAD PLC Stock Whitbread PLC
-20.30% 6.84B
CHOICE HOTELS INTERNATIONAL, INC. Stock Choice Hotels International, Inc.
+16.92% 6.12B
WYNDHAM HOTELS & RESORTS, INC. Stock Wyndham Hotels & Resorts, Inc.
-4.74% 6.01B
SHANGHAI JIN JIANG INTERNATIONAL HOTELS CO., LTD. Stock Shanghai Jin Jiang International Hotels Co., Ltd.
-21.24% 3.25B
ATOUR LIFESTYLE HOLDINGS LIMITED Stock Atour Lifestyle Holdings Limited
+2.13% 2.49B
SHANGRI-LA ASIA LIMITED Stock Shangri-La Asia Limited
+5.22% 2.48B
MANDARIN ORIENTAL INTERNATIONAL LIMITED Stock Mandarin Oriental International Limited
+8.33% 2.12B
CHALET HOTELS LIMITED Stock Chalet Hotels Limited
+12.09% 2.07B
Hotels & Motels
  1. Stock Market
  2. Equities
  3. PLAN Stock
  4. Financials PT Planet Properindo Jaya Tbk