Stock PPRO PT PEMBANGUNAN PERUMAHAN PROPERTI TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Pembangunan Perumahan Properti Tbk

Equities

PPRO

ID1000133903

Real Estate Development & Operations

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 14/05/2024 am IST 		5-day change 1st Jan Change
8 IDR -11.11% Intraday chart for PT Pembangunan Perumahan Properti Tbk -27.27% -84.00%
29/04 PT Pembangunan Perumahan Properti Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
11/04 PT Pembangunan Perumahan Properti Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 72,16,054 41,93,946 57,97,513 35,77,189 30,83,784 30,83,784
Enterprise Value (EV) 1 1,28,66,788 1,16,80,668 1,50,15,743 1,31,41,305 1,35,06,721 1,22,49,479
P/E ratio 14.6 x 11.7 x 62.2 x 168 x 148 x -2.3 x
Yield - - - - - -
Capitalization / Revenue 2.82 x 1.67 x 2.79 x 4.15 x 1.81 x 3.14 x
EV / Revenue 5.03 x 4.65 x 7.24 x 15.2 x 7.92 x 12.5 x
EV / EBITDA 21.9 x 19.5 x 43.3 x 223 x 59.4 x -40.8 x
EV / FCF -6.25 x -9.04 x -9.16 x -4.36 x -20.8 x 11.8 x
FCF Yield -16% -11.1% -10.9% -22.9% -4.8% 8.45%
Price to Book 1.37 x 0.76 x 1.45 x 0.9 x 0.77 x 1.15 x
Nbr of stocks (in thousands) 6,16,75,672 6,16,75,672 6,16,75,672 6,16,75,672 6,16,75,672 6,16,75,672
Reference price 2 117.0 68.00 94.00 58.00 50.00 50.00
Announcement Date 14/03/19 17/03/20 17/03/21 11/03/22 13/03/23 11/04/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 25,56,175 25,10,417 20,75,242 8,62,465 17,04,678 9,83,511
EBITDA 1 5,86,667 5,98,090 3,47,024 59,028 2,27,217 -3,00,422
EBIT 1 5,14,620 5,04,515 2,70,153 40,027 1,89,207 -3,29,535
Operating Margin 20.13% 20.1% 13.02% 4.64% 11.1% -33.51%
Earnings before Tax (EBT) 1 5,65,768 4,25,951 1,60,154 44,747 66,631 -12,31,454
Net income 1 4,71,258 3,42,695 89,049 20,358 19,942 -12,79,974
Net margin 18.44% 13.65% 4.29% 2.36% 1.17% -130.14%
EPS 2 7.997 5.816 1.511 0.3455 0.3384 -21.72
Free Cash Flow 1 -20,59,839 -12,91,662 -16,38,651 -30,15,426 -6,48,272 10,34,558
FCF margin -80.58% -51.45% -78.96% -349.63% -38.03% 105.19%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 14/03/19 17/03/20 17/03/21 11/03/22 13/03/23 11/04/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 56,50,734 74,86,722 92,18,230 95,64,116 1,04,22,938 91,65,696
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 9.632 x 12.52 x 26.56 x 162 x 45.87 x -30.51 x
Free Cash Flow 1 -20,59,839 -12,91,662 -16,38,651 -30,15,426 -6,48,272 10,34,558
ROE (net income / shareholders' equity) 9.18% 6.04% 2.35% 0.47% 0.54% -32.7%
ROA (Net income/ Total Assets) 2.22% 1.75% 0.92% 0.13% 0.55% -0.99%
Assets 1 2,12,71,897 1,95,96,021 96,50,893 1,61,05,701 36,17,219 12,89,77,646
Book Value Per Share 2 85.50 89.90 65.00 64.20 64.70 43.60
Cash Flow per Share 2 8.980 8.370 6.500 27.40 24.00 12.60
Capex 1 1,22,193 3,93,355 2,77,083 1,59,203 90,957 -
Capex / Sales 4.78% 15.67% 13.35% 18.46% 5.34% -
Announcement Date 14/03/19 17/03/20 17/03/21 11/03/22 13/03/23 11/04/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
PT PEMBANGUNAN PERUMAHAN PROPERTI TBK Stock PT Pembangunan Perumahan Properti Tbk
-84.00% 3.44Cr
VONOVIA SE Stock Vonovia SE
-1.72% 2.45TCr
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-28.68% 1.13TCr
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+7.97% 1.08TCr
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-24.90% 769.45Cr
VINHOMES Stock Vinhomes
-7.06% 685.88Cr
LEG IMMOBILIEN SE Stock LEG Immobilien SE
+2.37% 660.86Cr
VINGROUP Stock Vingroup
+3.25% 657.56Cr
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+17.09% 371.29Cr
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-2.27% 365.45Cr
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. PPRO Stock
  4. Financials PT Pembangunan Perumahan Properti Tbk
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW