End-of-day quote
INDONESIA S.E.
03:30:00 06/06/2024 am IST
|
5-day change
|
1st Jan Change
|
152
IDR
|
+34.51%
|
|
+33.33%
|
+7.80%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,83,680
|
8,24,400
|
2,98,080
|
6,37,200
|
2,08,800
|
1,01,520
|
Enterprise Value (EV)
1 |
3,51,233
|
8,76,182
|
3,23,520
|
6,32,722
|
2,25,505
|
1,10,125
|
P/E ratio
|
10.7
x
|
198
x
|
98.8
x
|
26.4
x
|
4.46
x
|
8.65
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.89
x
|
1.74
x
|
0.57
x
|
1.33
x
|
0.43
x
|
0.24
x
|
EV / Revenue
|
1.1
x
|
1.85
x
|
0.62
x
|
1.32
x
|
0.47
x
|
0.26
x
|
EV / EBITDA
|
7.64
x
|
13
x
|
8.37
x
|
10.5
x
|
2.52
x
|
3.07
x
|
EV / FCF
|
17.1
x
|
-93.3
x
|
5.87
x
|
17.6
x
|
-82.3
x
|
6
x
|
FCF Yield
|
5.85%
|
-1.07%
|
17%
|
5.7%
|
-1.22%
|
16.7%
|
Price to Book
|
2.59
x
|
7.25
x
|
2.81
x
|
4.89
x
|
1.18
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
7,20,000
|
7,20,000
|
7,20,000
|
7,20,000
|
7,20,000
|
7,20,000
|
Reference price
2 |
394.0
|
1,145
|
414.0
|
885.0
|
290.0
|
141.0
|
Announcement Date
|
29/03/19
|
01/06/20
|
30/06/21
|
28/04/22
|
02/05/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,19,106
|
4,74,271
|
5,21,617
|
4,79,636
|
4,84,127
|
4,31,490
|
EBITDA
1 |
45,973
|
67,257
|
38,657
|
60,160
|
89,426
|
35,869
|
EBIT
1 |
39,555
|
49,137
|
17,669
|
39,221
|
62,937
|
3,960
|
Operating Margin
|
12.4%
|
10.36%
|
3.39%
|
8.18%
|
13%
|
0.92%
|
Earnings before Tax (EBT)
1 |
35,782
|
15,565
|
6,343
|
33,356
|
64,419
|
21,336
|
Net income
1 |
26,415
|
4,167
|
3,018
|
24,161
|
46,809
|
11,735
|
Net margin
|
8.28%
|
0.88%
|
0.58%
|
5.04%
|
9.67%
|
2.72%
|
EPS
2 |
36.69
|
5.787
|
4.191
|
33.56
|
65.01
|
16.30
|
Free Cash Flow
1 |
20,533
|
-9,395
|
55,144
|
36,046
|
-2,741
|
18,356
|
FCF margin
|
6.43%
|
-1.98%
|
10.57%
|
7.52%
|
-0.57%
|
4.25%
|
FCF Conversion (EBITDA)
|
44.66%
|
-
|
142.65%
|
59.92%
|
-
|
51.17%
|
FCF Conversion (Net income)
|
77.73%
|
-
|
1,827.27%
|
149.19%
|
-
|
156.43%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/03/19
|
01/06/20
|
30/06/21
|
28/04/22
|
02/05/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
67,553
|
51,782
|
25,440
|
-
|
16,705
|
8,605
|
Net Cash position
1 |
-
|
-
|
-
|
4,478
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.469
x
|
0.7699
x
|
0.6581
x
|
-
|
0.1868
x
|
0.2399
x
|
Free Cash Flow
1 |
20,533
|
-9,395
|
55,144
|
36,046
|
-2,741
|
18,356
|
ROE (net income / shareholders' equity)
|
27.5%
|
3.73%
|
2.75%
|
20.4%
|
30.5%
|
6.43%
|
ROA (Net income/ Total Assets)
|
12.7%
|
11%
|
3.79%
|
8.54%
|
12.3%
|
0.72%
|
Assets
1 |
2,08,487
|
38,002
|
79,722
|
2,82,995
|
3,82,076
|
16,29,798
|
Book Value Per Share
2 |
152.0
|
158.0
|
147.0
|
181.0
|
246.0
|
261.0
|
Cash Flow per Share
2 |
69.60
|
66.70
|
96.10
|
122.0
|
120.0
|
87.90
|
Capex
1 |
3,063
|
20,548
|
1,160
|
3,682
|
44,704
|
22,011
|
Capex / Sales
|
0.96%
|
4.33%
|
0.22%
|
0.77%
|
9.23%
|
5.1%
|
Announcement Date
|
29/03/19
|
01/06/20
|
30/06/21
|
28/04/22
|
02/05/23
|
30/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +7.80% | 6.73M | | -12.68% | 26.71B | | -8.06% | 15.47B | | +2.91% | 13.39B | | +47.88% | 13.13B | | -9.31% | 8.52B | | -17.23% | 6.67B | | +2.78% | 5.68B | | -11.42% | 5.29B | | -12.44% | 4.05B |
Brokerage Services
|