Valuation: PT Mayora Indah Tbk

Capitalization 40,16200Cr 226.38Cr 195.25Cr 178.86Cr 169.01Cr 311.58Cr 22TCr 319.42Cr 2.13TCr 830.06Cr 10TCr 849.51Cr 831.4Cr 36TCr P/E ratio 2026 *
12.3x
P/E ratio 2027 * 10.5x
Enterprise value 4.24TCr 23.9L 20.61L 18.88L 17.84L 32.89L 23Cr 33.72L 2.25Cr 87.62L 11Cr 89.67L 87.76L 38Cr EV / Sales 2026 *
1.02x
EV / Sales 2027 * 0.91x
Free-Float
12.14%
Yield 2026 *
2.96%
Yield 2027 * 3.47%
1 day+1.97%
1 week+2.54%
Current month+6.45%
1 month-3.20%
3 months-18.61%
6 months-13.57%
Current year-14.79%
1 week 1,730
Extreme 1730
1,815
1 month 1,705
Extreme 1705
1,865
Current year 1,705
Extreme 1705
2,490
1 year 1,705
Extreme 1705
2,490
3 years 1,705
Extreme 1705
3,010
5 years 1,485
Extreme 1485
3,010
10 years 1,360
Extreme 1360
3,240
Manager TitleAgeSince
Chief Executive Officer 51 01/01/2011
Director of Finance/CFO 62 01/01/2010
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 80 01/01/1977
Director/Board Member 69 01/01/2011
Director/Board Member 79 01/01/2010
Change 5d. change 1-year change 3-years change Capi.($)
+1.97%+2.54%-20.74%-33.03% 222.61Cr
+3.10%+1.63%+2.33%-35.70% 1.44TCr
+0.57%+2.11%+20.91%+78.52% 999.94Cr
-0.82%+5.24%-1.21%+58.01% 385.45Cr
-1.04%+0.35%-29.30%-5.92% 182.52Cr
-1.64%-10.88%-57.93%-72.26% 155.29Cr
-0.79%-3.20%+34.67%+207.12% 135.67Cr
0.00%-1.62%-11.93%-55.28% 114.44Cr
+0.50%-2.10%+111.24%+267.70% 73Cr
+0.25%-3.49%-46.93%-65.87% 69Cr
Average +0.21%-1.42%+0.11%+34.33% 377.8Cr
Weighted average by Cap. +1.23%+0.64%+3.44%+17.59%

Financials

2026 *2027 *
Net sales 41,55400Cr 234.23Cr 202.02Cr 185.06Cr 174.87Cr 322.38Cr 23TCr 330.5Cr 2.21TCr 858.84Cr 11TCr 878.96Cr 860.23Cr 37TCr 45,27900Cr 255.22Cr 220.13Cr 201.65Cr 190.54Cr 351.28Cr 25TCr 360.12Cr 2.4TCr 935.82Cr 12TCr 957.74Cr 937.33Cr 41TCr
Net income 3,28900Cr 19Cr 16Cr 15Cr 14Cr 26Cr 1.79TCr 26Cr 174.55Cr 68Cr 844.91Cr 70Cr 68Cr 2.95TCr 3,91400Cr 22Cr 19Cr 17Cr 16Cr 30Cr 2.14TCr 31Cr 207.74Cr 81Cr 1.01TCr 83Cr 81Cr 3.51TCr
Net Debt 2,23100Cr 13Cr 11Cr 9.94Cr 9.39Cr 17Cr 1.22TCr 18Cr 118.42Cr 46Cr 573.22Cr 47Cr 46Cr 2TCr 83TCr 4.67Cr 4.03Cr 3.69Cr 3.49Cr 6.43Cr 452.36Cr 6.59Cr 44Cr 17Cr 212.95Cr 18Cr 17Cr 743.6Cr
Logo PT Mayora Indah Tbk
PT Mayora Indah Tbk is an Indonesia-based fast moving consumer goods (FMCG) company. The Company is engaged in the manufacturing of food, candies and biscuits. It manufactures products in two categories, which is package food and package beverage. The Company offers biscuit products, under various brands, such as Roma Sari Gandum, Roma Sari Gandum Sandwich, Marie Susu, Roma Marie Gold, Roma Malkist Crackers, Roma Malkist Abon, and Roma Malkist Coklat. Its candy products are offered under Kopiko, Kopiko Sugar Free, Kopiko Cappuccino, and Kopiko Blister brands. It offers wafers under beng beng, beng beng Maxx, beng beng share it, Astor, Roma Zuperrr Keju, and Roma Crepes Roll Kelapa Wijen brands. The Company also offers coffee products under Torabika Duo, Torabika Moka, Torabika Duo Susu Full Cream, Torabika Creamy Latte, Torabika Cappuccino, and Torabika Jahe Susu brands, as well as healthy foods under Energen Coklat, Energen Vanilla, Energen Kacang Hijau, and Energen Champion brands.
Employees
2,281
Date Price Change Volume
19/26/19 1,815.00 Rp +1.97% 56,58,400
18/26/18 1,780.00 Rp +1.42% 84,70,000
13/26/13 1,755.00 Rp -0.85% 71,06,000
12/26/12 1,770.00 Rp -0.56% 98,76,600
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
1,815.00IDR
Average target price
2,681.54IDR
Spread / Average Target
+47.74%

Quarterly revenue - Rate of surprise