End-of-day quote
INDONESIA S.E.
03:30:00 31/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1,530
IDR
|
-1.92%
|
|
+7.37%
|
+9.29%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
45,06,409
|
48,02,400
|
-
|
-
|
Enterprise Value (EV)
2 |
4,506
|
3,658
|
3,418
|
3,133
|
P/E ratio
|
8.59
x
|
9.33
x
|
8.23
x
|
7.69
x
|
Yield
|
-
|
4.18%
|
4.77%
|
5.16%
|
Capitalization / Revenue
|
-
|
0.98
x
|
0.88
x
|
0.8
x
|
EV / Revenue
|
-
|
0.75
x
|
0.62
x
|
0.52
x
|
EV / EBITDA
|
-
|
4.93
x
|
4.04
x
|
3.41
x
|
EV / FCF
|
-
|
6.75
x
|
7.7
x
|
6.24
x
|
FCF Yield
|
-
|
14.8%
|
13%
|
16%
|
Price to Book
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
32,18,864
|
31,38,824
|
-
|
-
|
Reference price
3 |
1,400
|
1,530
|
1,530
|
1,530
|
Announcement Date
|
21/03/24
|
-
|
-
|
-
|
1IDR in Million2IDR in Billions3IDR Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,897
|
5,488
|
6,036
|
EBITDA
1 |
-
|
742
|
846.1
|
917.6
|
EBIT
1 |
-
|
678.4
|
769.3
|
827
|
Operating Margin
|
-
|
13.85%
|
14.02%
|
13.7%
|
Earnings before Tax (EBT)
1 |
-
|
662.3
|
750.8
|
805
|
Net income
1 |
447.7
|
514.6
|
583.4
|
625.4
|
Net margin
|
-
|
10.51%
|
10.63%
|
10.36%
|
EPS
2 |
163.0
|
164.0
|
186.0
|
199.0
|
Free Cash Flow
3 |
-
|
5,41,700
|
4,43,900
|
5,01,900
|
FCF margin
|
-
|
11,062.78%
|
8,089.15%
|
8,314.56%
|
FCF Conversion (EBITDA)
|
-
|
73,005.39%
|
52,464.25%
|
54,697.04%
|
FCF Conversion (Net income)
|
-
|
1,05,266.23%
|
76,088.45%
|
80,252.64%
|
Dividend per Share
2 |
-
|
64.00
|
73.00
|
79.00
|
Announcement Date
|
21/03/24
|
-
|
-
|
-
|
1IDR in Billions2IDR3IDR in Million Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,145
|
1,385
|
1,670
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
5,41,700
|
4,43,900
|
5,01,900
|
ROE (net income / shareholders' equity)
|
-
|
24.5%
|
23.9%
|
22.3%
|
ROA (Net income/ Total Assets)
|
-
|
15.4%
|
15.2%
|
14.3%
|
Assets
1 |
-
|
3,342
|
3,838
|
4,373
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
73.4
|
70
|
80
|
Capex / Sales
|
-
|
1.5%
|
1.28%
|
1.33%
|
Announcement Date
|
21/03/24
|
-
|
-
|
-
|
1IDR in Billions2IDR in Million Last Close Price
1,530
IDR Average target price
1,900
IDR Spread / Average Target +24.18% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.29% | 296M | | -19.53% | 177B | | -2.39% | 159B | | +2.05% | 153B | | +5.13% | 100B | | +10.10% | 81.1B | | +22.85% | 75.87B | | -8.88% | 69.81B | | -31.57% | 45.59B | | -10.34% | 42.96B |
Other IT Services & Consulting
|