End-of-day quote
INDONESIA S.E.
03:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
364
IDR
|
+1.11%
|
|
+0.55%
|
-6.19%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
64,04,387
|
1,23,25,425
|
1,73,65,920
|
2,10,56,178
|
1,95,36,660
|
-
|
Enterprise Value (EV)
1 |
64,04,387
|
1,23,25,910
|
1,73,65,920
|
2,10,56,178
|
1,95,36,660
|
1,95,36,660
|
P/E ratio
|
51.2
x
|
-
|
-
|
26.1
x
|
38.7
x
|
32.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.56
x
|
5.53
x
|
6.18
x
|
-
|
5.78
x
|
4.86
x
|
EV / Revenue
|
3.56
x
|
5.53
x
|
6.18
x
|
-
|
5.78
x
|
4.86
x
|
EV / EBITDA
|
-
|
28,82,12,62,369
x
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
8.41
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
5,31,68,500
|
5,31,68,500
|
5,42,68,500
|
5,42,68,500
|
5,42,68,500
|
-
|
Reference price
2 |
120.5
|
231.8
|
320.0
|
388.0
|
364.0
|
364.0
|
Announcement Date
|
11/05/21
|
31/03/22
|
31/03/23
|
28/03/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,798
|
2,227
|
2,809
|
-
|
3,382
|
4,021
|
EBITDA
|
-
|
427.7
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
332.2
|
-
|
-
|
710
|
844
|
Operating Margin
|
-
|
14.92%
|
-
|
-
|
20.99%
|
20.99%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
307.4
|
430.5
|
511
|
610
|
Net margin
|
-
|
-
|
10.95%
|
-
|
15.11%
|
15.17%
|
EPS
2 |
2.352
|
-
|
-
|
14.85
|
9.400
|
11.20
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/05/21
|
31/03/22
|
31/03/23
|
28/03/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
485
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.135
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
27.60
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/05/21
|
31/03/22
|
31/03/23
|
28/03/24
|
-
|
-
|
Average target price
425
IDR Spread / Average Target +16.76% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.19% | 121.38Cr | | +7.90% | 4.19TCr | | -19.34% | 2.23TCr | | -14.02% | 1.35TCr | | -7.93% | 995.15Cr | | +18.73% | 789.07Cr | | +8.74% | 685.46Cr | | -26.87% | 555.73Cr | | -23.30% | 365.89Cr | | -21.64% | 329.47Cr |
Plastics
|