Stock PRAY PT FAMON AWAL BROS SEDAYA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Famon Awal Bros Sedaya Tbk

Equities

PRAY

ID1000175904

Healthcare Facilities & Services

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 17/05/2024 am IST 		5-day change 1st Jan Change
660 IDR 0.00% Intraday chart for PT Famon Awal Bros Sedaya Tbk 0.00% -6.38%
28/03 PT Famon Awal Bros Sedaya Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Famon Awal Bros Sedaya Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 1,10,27,944 98,41,393
Enterprise Value (EV) 1 1,08,26,880 1,00,17,934
P/E ratio 165 x 45.4 x
Yield - -
Capitalization / Revenue 7.24 x 5.35 x
EV / Revenue 7.11 x 5.45 x
EV / EBITDA 50.8 x 27.2 x
EV / FCF -6,67,06,024 x -4,46,04,934 x
FCF Yield -0% -0%
Price to Book 4.26 x 3.52 x
Nbr of stocks (in thousands) 1,39,59,422 1,39,59,422
Reference price 2 790.0 705.0
Announcement Date 05/04/23 28/03/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 10,14,975 13,37,747 18,26,014 15,22,624 18,39,233
EBITDA 1 2,40,305 4,73,034 6,54,437 2,13,145 3,67,650
EBIT 1 1,74,207 3,88,508 5,50,899 76,644 2,02,365
Operating Margin 17.16% 29.04% 30.17% 5.03% 11%
Earnings before Tax (EBT) 1 1,81,279 3,78,676 4,60,882 70,475 2,67,578
Net income 1 1,22,204 2,82,215 3,22,632 62,503 2,16,974
Net margin 12.04% 21.1% 17.67% 4.1% 11.8%
EPS 2 9.429 21.78 24.89 4.792 15.54
Free Cash Flow - -27,842 -59,577 -1,62,307 -2,24,592
FCF margin - -2.08% -3.26% -10.66% -12.21%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 01/11/22 01/11/22 01/11/22 05/04/23 28/03/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 2,68,646 2,68,727 3,12,171 - 1,76,541
Net Cash position 1 - - - 2,01,064 -
Leverage (Debt/EBITDA) 1.118 x 0.5681 x 0.477 x - 0.4802 x
Free Cash Flow - -27,843 -59,577 -1,62,307 -2,24,593
ROE (net income / shareholders' equity) - 22.6% 20.9% 2.42% 7.94%
ROA (Net income/ Total Assets) - 11.2% 12.4% 1.35% 2.92%
Assets 1 - 25,12,911 25,96,322 46,20,611 74,31,125
Book Value Per Share 2 85.20 107.0 132.0 185.0 200.0
Cash Flow per Share 2 16.20 24.10 44.00 70.20 73.50
Capex 1 1,73,415 2,87,258 4,62,634 3,60,022 5,37,336
Capex / Sales 17.09% 21.47% 25.34% 23.64% 29.22%
Announcement Date 01/11/22 01/11/22 01/11/22 05/04/23 28/03/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Healthcare Facilities & Services

1st Jan change Capi.
PT FAMON AWAL BROS SEDAYA TBK Stock PT Famon Awal Bros Sedaya Tbk
-6.38% 577M
HCA HEALTHCARE, INC. Stock HCA Healthcare, Inc.
+19.28% 84.56B
CVS HEALTH CORPORATION Stock CVS Health Corporation
-26.95% 72.41B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY Stock Dr. Sulaiman Al Habib Medical Services Group Company
+4.58% 27.75B
LABORATORY CORPORATION OF AMERICA HOLDINGS Stock Laboratory Corporation of America Holdings
-7.35% 17.75B
FRESENIUS SE & CO. KGAA Stock Fresenius SE & Co. KGaA
-0.46% 17.11B
QUEST DIAGNOSTICS INCORPORATED Stock Quest Diagnostics Incorporated
+4.69% 16.03B
REDE D'OR SÃO LUIZ S.A. Stock Rede D'Or São Luiz S.A.
+8.14% 13.72B
NATERA, INC. Stock Natera, Inc.
+69.96% 13.07B
FRESENIUS MEDICAL CARE AG Stock Fresenius Medical Care AG
+6.59% 12.91B
Other Healthcare Facilities & Services
  1. Stock Market
  2. Equities
  3. PRAY Stock
  4. Financials PT Famon Awal Bros Sedaya Tbk
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW