PT DIGITAL MEDIATAMA MAXIMA TBK |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 63 IDR | -10.00% |
|
-25.88% | -79.94% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 17,13,227 | 1,97,45,664 | 71,86,841 | 22,79,463 | 4,57,344 | - |
| Enterprise Value (EV) 1 | 17,13,227 | 1,97,45,664 | 71,86,841 | 22,79,463 | 4,57,344 | 4,57,344 |
| P/E ratio | 53.6 x | 82.5 x | 1,286 x | - | 9 x | 7.5 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 17.2 x | - | 1.17 x | 0.2 x | 0.18 x |
| EV / Revenue | - | 17.2 x | - | 1.17 x | 0.2 x | 0.18 x |
| EV / EBITDA | - | 404 x | - | 32.8 x | 5.08 x | 4.12 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 21.4 x | - | - | 0.48 x | 0.45 x |
| Nbr of stocks (in thousands) | 72,59,435 | 72,59,435 | 72,59,435 | 72,59,435 | 72,59,435 | - |
| Reference price 2 | 236.0 | 2,720 | 990.0 | 314.0 | 63.00 | 63.00 |
| Announcement Date | 30/06/21 | 31/05/22 | 31/03/23 | 02/04/24 | - | - |
1IDR in Million2IDR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,150 | - | 1,945 | 2,329 | 2,571 |
| EBITDA 1 | - | 48.86 | - | 69.58 | 90 | 111 |
| EBIT 1 | - | 30.66 | - | 23.7 | 51 | 69 |
| Operating Margin | - | 2.67% | - | 1.22% | 2.19% | 2.68% |
| Earnings before Tax (EBT) 1 | - | 244.9 | - | -261.1 | 57 | 68 |
| Net income 1 | 31.92 | 239.4 | 5.56 | -263.8 | 51 | 61 |
| Net margin | - | 20.81% | - | -13.56% | 2.19% | 2.37% |
| EPS 2 | 4.400 | 32.97 | 0.7700 | - | 7.000 | 8.400 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 30/06/21 | 31/05/22 | 31/03/23 | 02/04/24 | - | - |
1IDR in Billions2IDR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 29.8% | - | - | 5.6% | 6.3% |
| ROA (Net income/ Total Assets) | - | 25.4% | - | - | 4.4% | 4.9% |
| Assets 1 | - | 942.9 | - | - | 1,159 | 1,245 |
| Book Value Per Share 2 | - | 127.0 | - | - | 131.0 | 139.0 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | 23.7 | - | - | 68 | 73 |
| Capex / Sales | - | 2.06% | - | - | 2.92% | 2.84% |
| Announcement Date | 30/06/21 | 31/05/22 | 31/03/23 | 02/04/24 | - | - |
1IDR in Billions2IDR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
63
IDR
Average target price
1,200
IDR
Spread / Average Target
+1,804.76%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -79.94% | 28.47M | |
| +28.69% | 29.12B | |
| +10.76% | 18.76B | |
| +4.75% | 13.23B | |
| -4.56% | 11.76B | |
| +12.30% | 11.35B | |
| +21.10% | 5.06B | |
| -14.65% | 3.65B | |
| +3.71% | 3.52B | |
| +36.83% | 3.51B |
- Stock Market
- Equities
- DMMX Stock
- Financials PT Digital Mediatama Maxima Tbk