Stock BUKK PT BUKAKA TEKNIK UTAMA TBK.
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bukaka Teknik Utama Tbk.

Equities

BUKK

ID1000080807

Construction & Engineering

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 14/05/2024 am IST 		5-day change 1st Jan Change
995 IDR -0.50% Intraday chart for PT Bukaka Teknik Utama Tbk. -1.00% -9.55%
26/03 PT Bukaka Teknik Utama Tbk. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Bukaka Teknik Utama Tbk. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 50,16,859 36,96,633 29,17,699 32,08,149 31,68,542 29,04,497
Enterprise Value (EV) 1 56,59,846 40,27,950 30,26,861 32,92,869 39,83,620 49,67,294
P/E ratio 8.93 x 7.51 x 6.89 x 6.74 x 7.03 x 4.2 x
Yield - - - - - -
Capitalization / Revenue 1.07 x 0.61 x 0.73 x 0.83 x 0.76 x 0.51 x
EV / Revenue 1.21 x 0.67 x 0.76 x 0.85 x 0.96 x 0.86 x
EV / EBITDA 7.67 x 5.1 x 4.12 x 4.5 x 5.89 x 5.83 x
EV / FCF 19.9 x 15.9 x 4.71 x 7.29 x -6.76 x -17.3 x
FCF Yield 5.03% 6.3% 21.2% 13.7% -14.8% -5.79%
Price to Book 2.56 x 1.52 x 1.03 x 0.97 x 0.83 x 0.65 x
Nbr of stocks (in thousands) 26,40,452 26,40,452 26,40,452 26,40,452 26,40,452 26,40,452
Reference price 2 1,900 1,400 1,105 1,215 1,200 1,100
Announcement Date 22/03/19 30/03/20 29/03/21 31/03/22 24/03/23 26/03/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 46,81,433 60,39,613 39,81,901 38,58,937 41,46,851 57,47,140
EBITDA 1 7,37,459 7,89,038 7,34,917 7,32,208 6,76,706 8,51,887
EBIT 1 6,27,563 6,55,361 5,90,570 5,85,309 5,41,461 7,43,193
Operating Margin 13.41% 10.85% 14.83% 15.17% 13.06% 12.93%
Earnings before Tax (EBT) 1 6,56,392 6,34,883 5,32,683 5,67,148 5,59,958 8,38,410
Net income 1 5,61,543 4,92,018 4,23,606 4,76,170 4,50,501 6,90,838
Net margin 12% 8.15% 10.64% 12.34% 10.86% 12.02%
EPS 2 212.7 186.3 160.4 180.3 170.6 261.6
Free Cash Flow 1 2,84,608 2,53,747 6,42,014 4,51,450 -5,89,184 -2,87,555
FCF margin 6.08% 4.2% 16.12% 11.7% -14.21% -5%
FCF Conversion (EBITDA) 38.59% 32.16% 87.36% 61.66% - -
FCF Conversion (Net income) 50.68% 51.57% 151.56% 94.81% - -
Dividend per Share - - - - - -
Announcement Date 22/03/19 30/03/20 29/03/21 31/03/22 24/03/23 26/03/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6,42,987 3,31,317 1,09,162 84,720 8,15,078 20,62,797
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.8719 x 0.4199 x 0.1485 x 0.1157 x 1.204 x 2.421 x
Free Cash Flow 1 2,84,608 2,53,747 6,42,014 4,51,450 -5,89,184 -2,87,555
ROE (net income / shareholders' equity) 31.9% 22.3% 16% 15.7% 12.9% 17%
ROA (Net income/ Total Assets) 9.9% 8.95% 7.6% 7.17% 5.89% 6.35%
Assets 1 56,70,604 54,97,651 55,75,008 66,40,224 76,45,204 1,08,86,362
Book Value Per Share 2 741.0 921.0 1,072 1,251 1,440 1,701
Cash Flow per Share 2 109.0 160.0 277.0 222.0 194.0 191.0
Capex 1 1,82,116 51,110 60,588 53,108 82,058 60,647
Capex / Sales 3.89% 0.85% 1.52% 1.38% 1.98% 1.06%
Announcement Date 22/03/19 30/03/20 29/03/21 31/03/22 24/03/23 26/03/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
PT BUKAKA TEKNIK UTAMA TBK. Stock PT Bukaka Teknik Utama Tbk.
-9.55% 164M
VINCI Stock VINCI
+1.93% 71.31B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+22.04% 38.86B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+14.76% 31.94B
FERROVIAL SE Stock Ferrovial SE
+10.78% 27.7B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+19.01% 21.72B
WSP GLOBAL INC. Stock WSP Global Inc.
+17.34% 19.92B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+35.34% 18.01B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+73.73% 17.56B
CHINA RAILWAY CONSTRUCTION CORPORATION LIMITED Stock China Railway Construction Corporation Limited
+15.90% 15.63B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. BUKK Stock
  4. Financials PT Bukaka Teknik Utama Tbk.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW