Financials PT Bank Permata Tbk

Equities

BNLI

ID1000098205

Banks

End-of-day quote INDONESIA S.E. 03:30:00 13/05/2024 am IST 5-day change 1st Jan Change
905 IDR +0.56% Intraday chart for PT Bank Permata Tbk -2.16% -1.63%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,75,26,712 3,54,74,065 8,46,89,072 5,49,83,003 3,67,24,032 3,32,86,808
Enterprise Value (EV) 1 51,89,615 1,99,10,531 4,73,04,469 1,03,32,707 -22,02,456 -1,43,66,730
P/E ratio 19.5 x 23.6 x 117 x 39.3 x 18.2 x 12.9 x
Yield - - - 0.55% 1.48% -
Capitalization / Revenue 3.08 x 5.26 x 12.4 x 8.39 x 4.45 x 3.68 x
EV / Revenue 0.91 x 2.95 x 6.92 x 1.58 x -0.27 x -1.59 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.78 x 1.48 x 2.41 x 1.52 x 0.98 x 0.83 x
Nbr of stocks (in thousands) 2,80,42,739 2,80,42,739 2,80,42,739 3,58,19,546 3,61,81,313 3,61,81,313
Reference price 2 625.0 1,265 3,020 1,535 1,015 920.0
Announcement Date 20/02/19 18/02/20 08/03/21 14/03/22 22/02/23 13/02/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 5,721 6,809 6,550 8,760 - -
EBITDA - - - - - -
EBIT 1 3,097 3,383 - 10,564 11,574 6,804
Operating Margin 54.13% 49.69% - 120.59% - -
Earnings before Tax (EBT) 2,011 1,215 1,566 2,614 - -
Net income 1 1,500 721.3 1,231 2,013 2,585 3,088
Net margin 26.23% 10.59% 18.8% 22.98% - -
EPS 54.00 25.73 39.03 56.00 - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18/02/20 08/03/21 14/03/22 22/02/23 13/02/24 -
1IDR in Billions
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1
Net sales 1 - 2,360 2,415
EBITDA - - -
EBIT 1 - 2,816 1,562
Operating Margin - 119.32% 64.67%
Earnings before Tax (EBT) - - -
Net income 1 813.9 -229.7 755.9
Net margin - -9.73% 31.3%
EPS 22.00 - -
Dividend per Share - - -
Announcement Date 31/10/22 22/02/23 29/04/23
1IDR in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.45% 3.1% 3.43% 4.5% - -
ROA (Net income/ Total Assets) 0.95% 1% 0.57% 1.1% - -
Assets 1 1,57,171 72,129 2,15,987 1,83,038 - -
Book Value Per Share 857.0 1,251 1,012 1,040 - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 18/02/20 08/03/21 14/03/22 22/02/23 13/02/24 -
1IDR in Billions
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
905 IDR
Average target price
1,030 IDR
Spread / Average Target
+13.81%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. BNLI Stock
  4. Financials PT Bank Permata Tbk
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW