Market Closed -
Börse Stuttgart
02:06:29 20/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.0385
EUR
|
0.00%
|
|
-2.53%
|
-21.43%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,16,58,963
|
1,52,50,120
|
1,31,34,781
|
1,41,51,342
|
1,20,99,660
|
99,95,372
|
-
|
Enterprise Value (EV)
1 |
1,16,58,963
|
1,52,50,120
|
1,31,34,781
|
1,41,51,342
|
1,20,99,660
|
99,95,372
|
99,95,372
|
P/E ratio
|
7.56
x
|
9.04
x
|
6.46
x
|
6.14
x
|
6.8
x
|
4.63
x
|
-
|
Yield
|
7.93%
|
6.16%
|
7.42%
|
-
|
9.09%
|
11.2%
|
-
|
Capitalization / Revenue
|
1.64
x
|
1.92
x
|
1.37
x
|
1.41
x
|
1.37
x
|
1.01
x
|
0.95
x
|
EV / Revenue
|
1.64
x
|
1.92
x
|
1.37
x
|
1.41
x
|
1.37
x
|
1.01
x
|
0.95
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.97
x
|
1.28
x
|
1.01
x
|
0.96
x
|
0.78
x
|
0.59
x
|
-
|
Nbr of stocks (in thousands)
|
98,38,787
|
98,38,787
|
98,38,787
|
1,05,21,444
|
1,05,21,444
|
1,05,21,444
|
-
|
Reference price
2 |
1,185
|
1,550
|
1,335
|
1,345
|
1,150
|
950.0
|
950.0
|
Announcement Date
|
02/03/20
|
15/03/21
|
10/03/22
|
28/02/23
|
05/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
7,097
|
7,955
|
9,619
|
10,048
|
8,860
|
9,893
|
10,531
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,381
|
2,354
|
3,225
|
3,073
|
2,792
|
3,313
|
3,386
|
Operating Margin
|
33.55%
|
29.59%
|
33.53%
|
30.58%
|
31.51%
|
33.49%
|
32.15%
|
Earnings before Tax (EBT)
1 |
1,978
|
2,168
|
2,588
|
2,836
|
2,126
|
2,587
|
-
|
Net income
1 |
1,559
|
1,687
|
2,032
|
2,304
|
1,778
|
2,070
|
2,261
|
Net margin
|
21.96%
|
21.21%
|
21.12%
|
22.93%
|
20.07%
|
20.92%
|
21.47%
|
EPS
2 |
156.8
|
171.5
|
206.5
|
219.0
|
169.0
|
205.0
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
94.02
|
95.48
|
99.11
|
-
|
104.6
|
106.0
|
-
|
Announcement Date
|
02/03/20
|
15/03/21
|
10/03/22
|
28/02/23
|
05/03/24
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
---|
Net sales
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
740
|
537.7
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
1 |
921.8
|
1,231
|
602.6
|
471.1
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
93.69
|
117.0
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/07/21
|
27/07/22
|
31/10/22
|
28/02/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.5%
|
14.1%
|
16.3%
|
16.6%
|
16.7%
|
13.1%
|
-
|
ROA (Net income/ Total Assets)
|
1.68%
|
1.28%
|
1.36%
|
1.36%
|
1.44%
|
1.1%
|
-
|
Assets
1 |
92,777
|
1,32,237
|
1,49,401
|
1,69,801
|
1,23,775
|
1,88,182
|
-
|
Book Value Per Share
2 |
1,219
|
1,216
|
1,325
|
1,403
|
1,468
|
1,611
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/03/20
|
15/03/21
|
10/03/22
|
28/02/23
|
05/03/24
|
-
|
-
|
Average target price
1,302
IDR Spread / Average Target +37.11% Consensus |
1st Jan change
|
Capi.
|
---|
| +18.77% | 31TCr | | +19.90% | 25TCr | | +24.52% | 19TCr | | +30.54% | 17TCr | | +9.68% | 16TCr | | -2.33% | 15TCr | | +5.61% | 15TCr | | +14.27% | 14TCr | | +22.25% | 12TCr |
Other Banks
|