Stock BABP PT BANK MNC INTERNASIONAL TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank MNC Internasional Tbk

Equities

BABP

ID1000091507

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 07/06/2024 am IST 		5-day change 1st Jan Change
50 IDR 0.00% Intraday chart for PT Bank MNC Internasional Tbk 0.00% -16.67%
30/04 PT Bank MNC Internasional Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
28/03 PT Bank MNC Internasional Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10,89,253 11,61,596 12,66,665 54,15,842 31,69,688 20,05,610
Enterprise Value (EV) 1 11,802 6,86,707 -20,790 32,28,042 10,64,424 -9,68,126
P/E ratio 18.8 x 56.8 x 122 x 380 x 54 x 22.8 x
Yield - - - - - -
Capitalization / Revenue 1.84 x 2.06 x 2.43 x 10.7 x 4.71 x 3.2 x
EV / Revenue 0.02 x 1.22 x -0.04 x 6.39 x 1.58 x -1.55 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.76 x 0.81 x 0.82 x 2.31 x 1.2 x 0.56 x
Nbr of stocks (in thousands) 2,17,85,054 2,32,31,914 2,53,33,295 2,91,17,431 3,13,83,053 3,34,26,838
Reference price 2 50.00 50.00 50.00 186.0 101.0 60.00
Announcement Date 28/03/19 31/03/20 16/04/21 14/04/22 31/03/23 28/03/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,91,482 5,63,930 5,20,942 5,05,120 6,72,916 6,25,869
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 79,400 30,339 15,954 22,547 1,54,061 1,21,442
Net income 1 57,021 20,433 10,414 12,868 52,505 77,916
Net margin 9.64% 3.62% 2% 2.55% 7.8% 12.45%
EPS 2 2.658 0.8800 0.4100 0.4900 1.870 2.630
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/03/19 31/03/20 16/04/21 14/04/22 31/03/23 28/03/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 10,77,451 4,74,889 12,87,455 21,87,800 21,05,264 29,73,736
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.25% 1.37% 0.67% 0.66% 2.07% 2.47%
ROA (Net income/ Total Assets) 0.53% 0.19% 0.09% 0.1% 0.34% 0.45%
Assets 1 1,07,81,055 1,07,31,618 1,11,37,968 1,28,42,315 1,54,42,647 1,75,05,280
Book Value Per Share 2 65.60 61.60 61.20 80.40 84.20 106.0
Cash Flow per Share 2 59.10 21.50 41.00 65.10 64.60 88.90
Capex 1 8,857 20,267 14,396 7,290 15,957 9,89,137
Capex / Sales 1.5% 3.59% 2.76% 1.44% 2.37% 158.04%
Announcement Date 28/03/19 31/03/20 16/04/21 14/04/22 31/03/23 28/03/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Banks

1st Jan change Capi.
PT BANK MNC INTERNASIONAL TBK Stock PT Bank MNC Internasional Tbk
-16.67% 14Cr
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+9.97% 20TCr
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
-0.80% 7.1TCr
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+12.58% 5.77TCr
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+8.14% 5.03TCr
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.91% 4.79TCr
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+30.98% 4.61TCr
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+5.36% 3.49TCr
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-17.30% 3.47TCr
INVEST BANK Stock Invest bank
-96.60% 3.22TCr
Commercial Banks
  1. Stock Market
  2. Equities
  3. BABP Stock
  4. Financials PT Bank MNC Internasional Tbk