Stock MCOR PT BANK CHINA CONSTRUCTION BANK INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank China Construction Bank Indonesia Tbk

Equities

MCOR

ID1000106305

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 03:30:00 13/05/2024 am IST 		5-day change 1st Jan Change
67 IDR 0.00% Intraday chart for PT Bank China Construction Bank Indonesia Tbk -1.47% -14.10%
30/04 PT Bank China Construction Bank Indonesia Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
05/02 PT Bank China Construction Bank Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 23,61,667 21,45,458 52,70,843 43,98,689 30,33,578 29,57,739
Enterprise Value (EV) 1 14,80,928 41,18,748 -16,07,899 -42,82,443 -15,69,509 20,39,840
P/E ratio 26.3 x 27.2 x 72.6 x 55.5 x 22.3 x 12.3 x
Yield - - - - - -
Capitalization / Revenue 3.94 x 3.51 x 9.22 x 7.21 x 4.32 x 3.39 x
EV / Revenue 2.47 x 6.73 x -2.81 x -7.02 x -2.24 x 2.34 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.94 x 0.77 x 0.88 x 0.72 x 0.49 x 0.45 x
Nbr of stocks (in thousands) 1,66,31,461 1,66,31,461 3,79,19,731 3,79,19,731 3,79,19,731 3,79,19,731
Reference price 2 142.0 129.0 139.0 116.0 80.00 78.00
Announcement Date 27/03/19 01/04/20 31/03/21 11/03/22 20/02/23 05/02/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,98,971 6,11,604 5,71,393 6,10,309 7,02,073 8,71,570
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,35,618 1,12,336 63,703 1,04,014 1,75,742 3,09,801
Net income 1 89,860 78,967 49,979 79,392 1,35,959 2,41,291
Net margin 15% 12.91% 8.75% 13.01% 19.37% 27.68%
EPS 2 5.403 4.748 1.914 2.090 3.585 6.360
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 27/03/19 01/04/20 31/03/21 11/03/22 20/02/23 05/02/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 19,73,290 - - - -
Net Cash position 1 8,80,739 - 68,78,742 86,81,132 46,03,087 9,17,899
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.62% 2.97% 1.13% 1.31% 2.21% 3.79%
ROA (Net income/ Total Assets) 0.57% 0.45% 0.23% 0.31% 0.53% 0.91%
Assets 1 1,58,93,173 1,74,43,561 2,20,65,784 2,57,18,173 2,56,09,154 2,64,39,952
Book Value Per Share 2 151.0 168.0 159.0 160.0 163.0 172.0
Cash Flow per Share 2 52.70 49.70 63.30 70.80 29.60 10.50
Capex 1 43,295 27,245 37,552 35,139 26,790 16,366
Capex / Sales 7.23% 4.45% 6.57% 5.76% 3.82% 1.88%
Announcement Date 27/03/19 01/04/20 31/03/21 11/03/22 20/02/23 05/02/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Banks

1st Jan change Capi.
PT BANK CHINA CONSTRUCTION BANK INDONESIA TBK Stock PT Bank China Construction Bank Indonesia Tbk
-14.10% 158M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+16.83% 571B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+13.48% 301B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+18.85% 252B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+24.46% 216B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+21.08% 183B
BANK OF CHINA LIMITED Stock Bank of China Limited
+25.17% 170B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+10.02% 162B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+6.70% 146B
HDFC BANK LIMITED Stock HDFC Bank Limited
-14.86% 131B
Other Banks
  1. Stock Market
  2. Equities
  3. MCOR Stock
  4. Financials PT Bank China Construction Bank Indonesia Tbk
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW