End-of-day quote
INDONESIA S.E.
03:30:00 06/05/2024 am IST
|
5-day change
|
1st Jan Change
|
970
IDR
|
-2.02%
|
|
-1.52%
|
-21.77%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,00,20,879
|
1,94,85,261
|
1,81,31,074
|
1,41,83,208
|
-
|
-
|
Enterprise Value (EV)
1 |
3,00,20,879
|
1,94,85,261
|
1,81,31,074
|
1,41,83,208
|
1,41,83,208
|
1,41,83,208
|
P/E ratio
|
-254
x
|
-70.8
x
|
-77.5
x
|
-490
x
|
80.1
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
251
x
|
72.5
x
|
31.3
x
|
14.2
x
|
9.32
x
|
EV / Revenue
|
-
|
251
x
|
72.5
x
|
31.3
x
|
14.2
x
|
9.32
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
29
x
|
6.2
x
|
-
|
5.55
x
|
4.85
x
|
5.29
x
|
Nbr of stocks (in thousands)
|
1,31,09,554
|
1,37,70,502
|
1,46,21,834
|
1,46,21,864
|
-
|
-
|
Reference price
2 |
2,290
|
1,415
|
1,240
|
970.0
|
970.0
|
970.0
|
Announcement Date
|
09/05/22
|
12/04/23
|
04/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
77.56
|
250.2
|
453.8
|
999
|
1,522
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-264.4
|
-243.1
|
-36.3
|
16.52
|
229.1
|
Operating Margin
|
-
|
-
|
-340.84%
|
-97.16%
|
-8%
|
1.65%
|
15.05%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-264.9
|
-226.7
|
-36.3
|
221.8
|
-
|
Net income
1 |
44.87
|
-
|
-264.9
|
-226.7
|
-29
|
177.5
|
-
|
Net margin
|
-
|
-
|
-341.55%
|
-90.6%
|
-6.39%
|
17.77%
|
-
|
EPS
2 |
5.000
|
-9.000
|
-20.00
|
-16.00
|
-1.980
|
12.11
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/21
|
09/05/22
|
12/04/23
|
04/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-12.6%
|
-
|
-0.9%
|
-0.65%
|
5.96%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-7.67%
|
-
|
-0.42%
|
1.88%
|
-
|
Assets
1 |
-
|
-
|
3,453
|
-
|
6,905
|
9,441
|
-
|
Book Value Per Share
2 |
-
|
79.00
|
228.0
|
-
|
175.0
|
200.0
|
183.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/21
|
09/05/22
|
12/04/23
|
04/04/24
|
-
|
-
|
-
|
Average target price
1,300
IDR Spread / Average Target +34.02% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.77% | 885M | | -7.24% | 56.79B | | +7.64% | 38.75B | | +5.43% | 21.73B | | +0.66% | 12.2B | | +4.24% | 8.06B | | +60.34% | 8.03B | | -8.17% | 6.23B | | -2.77% | 5.52B | | +9.09% | 4.46B |
Islamic Banks
|