End-of-day quote
INDONESIA S.E.
03:30:00 07/06/2024 am IST
|
5-day change
|
1st Jan Change
|
54
IDR
|
0.00%
|
|
-5.26%
|
-11.48%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
9,00,000
|
8,80,000
|
2,00,000
|
1,74,000
|
1,05,000
|
61,000
|
Enterprise Value (EV)
1 |
8,57,776
|
8,51,075
|
1,37,478
|
1,21,093
|
55,626
|
26,547
|
P/E ratio
|
1,628
x
|
704
x
|
3,751
x
|
136
x
|
66.9
x
|
24.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
60.8
x
|
28.4
x
|
4.5
x
|
3.28
x
|
2.15
x
|
0.86
x
|
EV / Revenue
|
58
x
|
27.5
x
|
3.1
x
|
2.28
x
|
1.14
x
|
0.38
x
|
EV / EBITDA
|
1,191
x
|
482
x
|
136
x
|
42.5
x
|
13.9
x
|
4.52
x
|
EV / FCF
|
-57.4
x
|
79.3
x
|
-18.8
x
|
26.3
x
|
-1.01
x
|
-1.82
x
|
FCF Yield
|
-1.74%
|
1.26%
|
-5.33%
|
3.81%
|
-98.9%
|
-55%
|
Price to Book
|
7.98
x
|
7.74
x
|
1.72
x
|
1.5
x
|
0.9
x
|
0.51
x
|
Nbr of stocks (in thousands)
|
10,00,000
|
10,00,000
|
10,00,000
|
10,00,000
|
10,00,000
|
10,00,000
|
Reference price
2 |
900.0
|
880.0
|
200.0
|
174.0
|
105.0
|
61.00
|
Announcement Date
|
29/03/19
|
02/06/20
|
28/06/21
|
31/05/22
|
29/04/23
|
31/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
14,793
|
30,942
|
44,418
|
53,024
|
48,831
|
70,595
|
EBITDA
1 |
720.2
|
1,764
|
1,013
|
2,847
|
4,014
|
5,877
|
EBIT
1 |
250.9
|
1,180
|
190.8
|
1,836
|
2,834
|
4,531
|
Operating Margin
|
1.7%
|
3.81%
|
0.43%
|
3.46%
|
5.8%
|
6.42%
|
Earnings before Tax (EBT)
1 |
595.9
|
1,267
|
269.5
|
1,937
|
2,147
|
3,604
|
Net income
1 |
552.9
|
1,251
|
53.33
|
1,284
|
1,501
|
2,527
|
Net margin
|
3.74%
|
4.04%
|
0.12%
|
2.42%
|
3.07%
|
3.58%
|
EPS
2 |
0.5529
|
1.251
|
0.0533
|
1.284
|
1.570
|
2.527
|
Free Cash Flow
1 |
-14,951
|
10,733
|
-7,321
|
4,609
|
-55,007
|
-14,608
|
FCF margin
|
-101.06%
|
34.69%
|
-16.48%
|
8.69%
|
-112.65%
|
-20.69%
|
FCF Conversion (EBITDA)
|
-
|
608.47%
|
-
|
161.91%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
858.28%
|
-
|
359%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/03/19
|
02/06/20
|
28/06/21
|
31/05/22
|
29/04/23
|
31/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
42,224
|
28,925
|
62,522
|
52,907
|
49,374
|
34,453
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-14,951
|
10,733
|
-7,321
|
4,609
|
-55,007
|
-14,608
|
ROE (net income / shareholders' equity)
|
0.49%
|
1.1%
|
0.05%
|
1.11%
|
1.29%
|
2.14%
|
ROA (Net income/ Total Assets)
|
0.09%
|
0.39%
|
0.05%
|
0.47%
|
0.65%
|
0.95%
|
Assets
1 |
6,08,921
|
3,19,755
|
97,847
|
2,73,207
|
2,29,665
|
2,66,020
|
Book Value Per Share
2 |
113.0
|
114.0
|
116.0
|
116.0
|
116.0
|
120.0
|
Cash Flow per Share
2 |
42.20
|
28.90
|
62.50
|
52.90
|
49.40
|
34.50
|
Capex
1 |
1,421
|
360
|
7,783
|
368
|
1,660
|
1,577
|
Capex / Sales
|
9.6%
|
1.16%
|
17.52%
|
0.69%
|
3.4%
|
2.23%
|
Announcement Date
|
29/03/19
|
02/06/20
|
28/06/21
|
31/05/22
|
29/04/23
|
31/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -11.48% | 33.22L | | +4.52% | 10TCr | | +11.66% | 10TCr | | -14.25% | 8.43TCr | | +19.42% | 7.43TCr | | +19.05% | 3.42TCr | | +18.22% | 3.07TCr | | -0.47% | 1.73TCr | | -12.95% | 1.43TCr | | +19.08% | 1.27TCr |
Life Insurance
|