End-of-day quote
INDONESIA S.E.
03:30:00 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
152
IDR
|
-1.94%
|
|
-3.18%
|
-8.43%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
350.4
|
308.3
|
66.26
|
76.34
|
158.3
|
30.43
|
Enterprise Value (EV)
1 |
867.9
|
840.3
|
421.9
|
199.7
|
288.1
|
145.1
|
P/E ratio
|
-3.42
x
|
-2.97
x
|
3.26
x
|
1.72
x
|
43.3
x
|
-0.47
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.7
x
|
3.37
x
|
0.71
x
|
1.39
x
|
2.43
x
|
0.38
x
|
EV / Revenue
|
11.7
x
|
9.17
x
|
4.49
x
|
3.65
x
|
4.42
x
|
1.79
x
|
EV / EBITDA
|
58.1
x
|
-208
x
|
21.4
x
|
35.7
x
|
13.4
x
|
7.52
x
|
EV / FCF
|
-23.7
x
|
52.5
x
|
-9.04
x
|
-25.7
x
|
-253
x
|
11.1
x
|
FCF Yield
|
-4.22%
|
1.9%
|
-11.1%
|
-3.9%
|
-0.4%
|
9.01%
|
Price to Book
|
-7.46
x
|
-2.05
x
|
1.18
x
|
0.6
x
|
1.21
x
|
0.46
x
|
Nbr of stocks (in thousands)
|
26,59,850
|
26,59,850
|
26,59,850
|
26,59,850
|
26,59,850
|
27,96,805
|
Reference price
2 |
0.1317
|
0.1159
|
0.0249
|
0.0287
|
0.0595
|
0.0109
|
Announcement Date
|
25/07/18
|
17/07/19
|
29/05/20
|
29/03/21
|
08/04/22
|
31/03/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
74.48
|
91.61
|
93.92
|
54.77
|
65.16
|
80.98
|
EBITDA
1 |
14.93
|
-4.036
|
19.68
|
5.596
|
21.43
|
19.3
|
EBIT
1 |
0.5351
|
-21.76
|
3.75
|
-6.25
|
11.25
|
7.205
|
Operating Margin
|
0.72%
|
-23.76%
|
3.99%
|
-11.41%
|
17.27%
|
8.9%
|
Earnings before Tax (EBT)
1 |
-107.3
|
-109.9
|
27.9
|
43.92
|
7.083
|
-81.99
|
Net income
1 |
-102.5
|
-103.8
|
20.36
|
44.51
|
3.656
|
-64.74
|
Net margin
|
-137.66%
|
-113.31%
|
21.67%
|
81.27%
|
5.61%
|
-79.95%
|
EPS
2 |
-0.0385
|
-0.0390
|
0.007653
|
0.0167
|
0.001374
|
-0.0231
|
Free Cash Flow
1 |
-36.67
|
15.99
|
-46.64
|
-7.786
|
-1.139
|
13.07
|
FCF margin
|
-49.23%
|
17.46%
|
-49.66%
|
-14.22%
|
-1.75%
|
16.14%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
67.73%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/07/18
|
17/07/19
|
29/05/20
|
29/03/21
|
08/04/22
|
31/03/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
518
|
532
|
356
|
123
|
130
|
115
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
34.67
x
|
-131.8
x
|
18.07
x
|
22.05
x
|
6.058
x
|
5.94
x
|
Free Cash Flow
1 |
-36.7
|
16
|
-46.6
|
-7.79
|
-1.14
|
13.1
|
ROE (net income / shareholders' equity)
|
1,024%
|
105%
|
-43.3%
|
48.6%
|
2.84%
|
-65.5%
|
ROA (Net income/ Total Assets)
|
0.05%
|
-2.49%
|
0.46%
|
-0.93%
|
2.03%
|
1.45%
|
Assets
1 |
-1,93,439
|
4,168
|
4,410
|
-4,769
|
180.4
|
-4,462
|
Book Value Per Share
2 |
-0.0200
|
-0.0600
|
0.0200
|
0.0500
|
0.0500
|
0.0200
|
Cash Flow per Share
2 |
0
|
0
|
0.0100
|
0
|
0.0100
|
0.0100
|
Capex
1 |
16.4
|
5.51
|
5.04
|
8.1
|
11.6
|
6.04
|
Capex / Sales
|
21.96%
|
6.02%
|
5.37%
|
14.79%
|
17.88%
|
7.46%
|
Announcement Date
|
25/07/18
|
17/07/19
|
29/05/20
|
29/03/21
|
08/04/22
|
31/03/23
|
|
1st Jan change
|
Capi.
|
---|
| -8.43% | 27.74M | | +1.85% | 16.81B | | +5.76% | 9.34B | | -5.96% | 6.63B | | -23.33% | 5.52B | | +8.78% | 5.33B | | +3.33% | 4.33B | | +11.34% | 3.87B | | +8.45% | 3.79B | | -19.37% | 3.63B |
Other Oil & Gas Drilling
|