Company Valuation: Pryce Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 9,723 11,107 9,573 10,027 20,084 24,823
Change - 14.23% -13.81% 4.74% 100.3% 23.6%
Enterprise Value (EV) 1 8,313 9,962 9,258 8,580 17,422 20,042
Change - 19.83% -7.07% -7.32% 103.05% 15.04%
P/E 6.64x 6.41x 6.25x 4.66x 7.08x 6.68x
PBR 1.02x 0.83x 0.67x 0.63x 1.11x 1.19x
PEG - 0.3x -0.6x 0.1x 0.2x 0.2x
Capitalization / Revenue 0.83x 0.72x 0.51x 0.52x 0.98x 1.11x
EV / Revenue 0.71x 0.65x 0.49x 0.45x 0.85x 0.89x
EV / EBITDA 3.52x 3.56x 3.15x 2.26x 3.69x 3.57x
EV / EBIT 4.55x 4.54x 4.21x 2.87x 4.52x 4.22x
EV / FCF 8.56x -138x -24.1x 6.65x 11.4x 9.54x
FCF Yield 11.7% -0.73% -4.15% 15% 8.79% 10.5%
Dividend per Share 2 0.24 0.26 0.28 0.37 0.46 0.59
Rate of return 4.79% 4.49% 5.54% 6.97% 4.31% 4.47%
EPS 2 0.754 0.9037 0.8086 1.139 1.507 1.977
Distribution rate 31.8% 28.8% 34.6% 32.5% 30.5% 29.8%
Net sales 1 11,709 15,372 18,768 19,258 20,440 22,428
EBITDA 1 2,359 2,795 2,938 3,798 4,725 5,611
EBIT 1 1,829 2,192 2,199 2,995 3,852 4,751
Net income 1 1,481 1,744 1,537 2,158 2,838 3,718
Net Debt 1 -1,409 -1,144 -315.3 -1,447 -2,662 -4,782
Reference price 2 5.01 5.79 5.05 5.31 10.68 13.20
Nbr of stocks (in thousands) 19,40,701 19,18,231 18,95,690 18,88,339 18,80,546 18,80,546
Announcement Date 18/05/21 06/05/22 02/05/23 29/04/24 30/04/25 13/05/26
1PHP in Million2PHP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 48Cr
14.12x1.8x7.47x2.27% 75TCr
18.45x1.53x8.98x0.49% 17TCr
6.96x0.87x4.92x0.89% 13TCr
7.47x0.64x2.71x3.99% 13TCr
7.6x0.74x4.65x1.15% 12TCr
8.62x0.74x6.35x1.8% 11TCr
8.85x2.02x4.94x2.17% 9.3TCr
10.53x0.33x5.03x6.73% 9.16TCr
11.94x1.52x7.74x1.82% 6.53TCr
Average 10.50x 1.13x 5.87x 2.37% 16.67TCr
Weighted average by Cap. 12.06x 1.38x 6.51x 2.23%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pryce Corporation

Historical PBR trend

Valuation ratios - PBR - Pryce Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pryce Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pryce Corporation

  1. Stock Market
  2. Stocks
  3. PPC Stock
  4. Valuation Pryce Corporation