PROSPER GOLD CORP. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1 CAD | 0.00% |
|
+5.26% | -35.48% |
| 29/03 | Prosper Gold Corp. Reports Earnings Results for the First Quarter Ended January 31, 2024 | CI |
| 26/02 | Prosper Gold Corp. Expands Cyprus Project to 61,880 Hectares | CI |
Valuation
| Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3.555 | 4.422 | 8.294 | 15.54 | 7.199 | 4.51 |
| Enterprise Value (EV) 1 | 3.525 | 3.897 | 5.984 | 11.93 | 6.847 | 4.361 |
| P/E ratio | -2.67 x | -3.51 x | -5.03 x | -1.58 x | -1.29 x | -1.85 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -3.41 x | -4.78 x | -6.94 x | -1.4 x | -1.21 x | -1.77 x |
| EV / FCF | -46.6 x | -6.02 x | -8.95 x | -3.36 x | -4.23 x | -3.71 x |
| FCF Yield | -2.15% | -16.6% | -11.2% | -29.7% | -23.6% | -26.9% |
| Price to Book | 7.33 x | 3.71 x | 2.59 x | 3 x | 3.95 x | 2.64 x |
| Nbr of stocks (in thousands) | 5,469 | 8,041 | 13,597 | 23,196 | 23,996 | 32,211 |
| Reference price 2 | 0.6500 | 0.5500 | 0.6100 | 0.6700 | 0.3000 | 0.1400 |
| Announcement Date | 22/02/19 | 24/02/20 | 26/02/21 | 25/02/22 | 03/02/23 | 16/02/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.034 | -0.8153 | -0.8621 | -8.513 | -5.66 | -2.465 |
| EBIT 1 | -1.274 | -0.9806 | -0.9849 | -8.647 | -5.747 | -2.542 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.287 | -0.9816 | -1.011 | -8.673 | -5.524 | -2.418 |
| Net income 1 | -1.287 | -0.9816 | -1.011 | -8.673 | -5.524 | -2.418 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.2434 | -0.1567 | -0.1213 | -0.4247 | -0.2323 | -0.0757 |
| Free Cash Flow 1 | -0.0757 | -0.6469 | -0.6688 | -3.549 | -1.618 | -1.174 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 22/02/19 | 24/02/20 | 26/02/21 | 25/02/22 | 03/02/23 | 16/02/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.03 | 0.53 | 2.31 | 3.61 | 0.35 | 0.15 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.08 | -0.65 | -0.67 | -3.55 | -1.62 | -1.17 |
| ROE (net income / shareholders' equity) | -159% | -117% | -45.8% | -206% | -158% | -137% |
| ROA (Net income/ Total Assets) | -66.4% | -50.4% | -24.8% | -114% | -89.2% | -80.2% |
| Assets 1 | 1.937 | 1.948 | 4.083 | 7.618 | 6.192 | 3.014 |
| Book Value Per Share 2 | 0.0900 | 0.1500 | 0.2400 | 0.2200 | 0.0800 | 0.0500 |
| Cash Flow per Share 2 | 0.0100 | 0.0700 | 0.1700 | 0.1600 | 0.0100 | 0 |
| Capex | - | 0.02 | 0.18 | 0.51 | 0.08 | 0.23 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 22/02/19 | 24/02/20 | 26/02/21 | 25/02/22 | 03/02/23 | 16/02/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -35.48% | 2.87M | |
| +18.43% | 24.32B | |
| +6.46% | 14.23B | |
| +37.05% | 9.02B | |
| +39.14% | 5.55B | |
| -2.27% | 5.08B | |
| -4.29% | 4.96B | |
| +26.42% | 3.22B | |
| +17.46% | 2.31B | |
| -9.97% | 2.3B |
- Stock Market
- Equities
- PGX Stock
- Financials Prosper Gold Corp.