Valuation: ProSiebenSat.1 Media SE

Capitalization 107.82Cr 127.96Cr 98Cr 94Cr 174.27Cr 12TCr 181.07Cr 1.14TCr 454.06Cr 5.6TCr 479.86Cr 469.99Cr 20TCr P/E ratio 2025 *
7.92x
P/E ratio 2026 * 8.96x
Enterprise value 249.25Cr 295.81Cr 227.34Cr 217.04Cr 402.89Cr 27TCr 418.6Cr 2.64TCr 1.05TCr 13TCr 1.11TCr 1.09TCr 45TCr EV / Sales 2025 *
0.67x
EV / Sales 2026 * 0.64x
Free-Float
53.31%
Yield 2025 *
1.02%
Yield 2026 * 0.95%
1 day-0.75%
1 week-0.50%
Current month-5.99%
1 month-3.61%
3 months-3.96%
6 months-39.96%
Current year-2.34%
1 week 4.68
Extreme 4.682
5.02
1 month 4.68
Extreme 4.682
5.12
Current year 4.68
Extreme 4.682
5.12
1 year 4.51
Extreme 4.512
8.53
3 years 4.5
Extreme 4.5
10.23
5 years 4.5
Extreme 4.5
19
10 years 4.5
Extreme 4.5
48.92
Manager TitleAgeSince
Chief Executive Officer 64 21/10/2025
Director of Finance/CFO - 21/10/2025
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member - 30/06/2023
Director/Board Member - 30/06/2023
Director/Board Member 65 30/06/2023
Change 5d. change 1-year change 3-years change Capi.($)
-0.75%-0.50%-15.52%-49.63% 127.96Cr
+3.00%-2.99%-4.47%-2.05% 19TCr
+0.88%+0.35%-13.15%+20.29% 2.12TCr
+0.10%+6.78%+38.97%+287.79% 608.95Cr
-2.06%+1.06%+39.49%+58.69% 555.25Cr
-0.62%-3.82%+5.99%-6.79% 409.66Cr
-1.96%-4.52%+60.94% - 400.92Cr
-1.49%+1.18%+29.12%+226.84% 333.54Cr
-1.17%-1.57%-13.80%+21.72% 274.12Cr
-2.32%+3.50%-6.04%+9.79% 251.56Cr
Average -0.64%-0.86%+12.15%+62.96% 2.38TCr
Weighted average by Cap. +2.28%-2.37%-1.53%+12.30%

Financials

2025 *2026 *
Net sales 373.84Cr 443.68Cr 340.98Cr 325.54Cr 604.29Cr 40TCr 627.85Cr 3.97TCr 1.57TCr 19TCr 1.66TCr 1.63TCr 68TCr 379.87Cr 450.83Cr 346.47Cr 330.78Cr 614.02Cr 41TCr 637.96Cr 4.03TCr 1.6TCr 20TCr 1.69TCr 1.66TCr 69TCr
Net income 12Cr 15Cr 11Cr 11Cr 20Cr 1.32TCr 21Cr 130.54Cr 52Cr 638.74Cr 55Cr 54Cr 2.23TCr 12Cr 14Cr 11Cr 10Cr 19Cr 1.28TCr 20Cr 126.61Cr 50Cr 619.52Cr 53Cr 52Cr 2.17TCr
Net Debt 141.43Cr 167.85Cr 129Cr 123.16Cr 228.61Cr 15TCr 237.53Cr 1.5TCr 595.64Cr 7.34TCr 629.48Cr 616.54Cr 26TCr 136.86Cr 162.43Cr 124.83Cr 119.18Cr 221.23Cr 15TCr 229.85Cr 1.45TCr 576.39Cr 7.1TCr 609.14Cr 596.62Cr 25TCr
Logo ProSiebenSat.1 Media SE
Prosiebensat 1 Media SE is a Germany-based company engaged in the media sector. The Company's core business is advertising-financed free television (TV). Its TV stations include: SAT.1, ProSieben, kabel eins, sixx, SAT.1 Gold and ProSieben MAXX. The Company operates in three business segments, including Broadcasting German-Speaking segment, Digital and Adjacent segment as well as Content Production and Global Sales segment. The Broadcasting German-Speaking segment includes the TV activities in Germany, Austria and Switzerland. The Digital and Adjacent segment bundles the business units Online Video, Online Games, Ventures and Commerce, as well as Music. The Content Production and Global Sales segment covers the international program production and distribution business. The Company operates as the parent company of the ProSiebenSat.1 Group and operates ProSiebenSat.1 TV Germany GmbH, SevenOne Brands GmbH, SevenOne Media GmbH, Seven One AdFactory GmbH as subsidiaries.
Employees
6,606
Date Price Change Volume
13/26/13 4.752 -0.75% 1,19,229
12/26/12 4.788 -1.80% 2,56,472
11/26/11 4.876 -2.32% 1,69,511
10/26/10 4.992 +3.14% 2,96,785
09/26/09 4.840 +1.34% 1,50,449
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
4.752EUR
Average target price
6.331EUR
Spread / Average Target
+33.23%

Quarterly revenue - Rate of surprise