Valuation Property Perfect

Stocks

End-of-day quote Thailand S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
0.0500 ^THB	+25.00%		0.00%	-16.67%

21/07	Property Perfect Public Company Limited Announces Resignation of Damisa Chitanuwat from Chief Accountant, Effective July 15, 2026	CI
18/05	Property Perfect posts qtry loss attributable of 528.1 million baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,623	5,053	4,105	3,003	1,402	600.7
Change	-	39.47%	-18.78%	-26.83%	-53.33%	-57.14%
Enterprise Value (EV) ¹	35,079	33,306	32,825	31,721	25,833	20,213
Change	-	-5.05%	-1.45%	-3.36%	-18.56%	-21.75%
P/E	-3.31x	10.6x	-165x	-15.3x	-1.39x	-0.21x
PBR	0.31x	0.43x	0.31x	0.24x	0.12x	0.07x
PEG	-	-0x	2x	-0x	-0x	-0x
Capitalization / Revenue	0.29x	0.53x	0.4x	0.28x	0.16x	0.12x
EV / Revenue	2.84x	3.47x	3.17x	2.93x	2.9x	3.98x
EV / EBITDA	966x	-244x	95.3x	53x	-234x	-33.2x
EV / EBIT	-54.2x	-45.1x	-1,112x	111x	-71.6x	-23.5x
EV / FCF	27.6x	15.5x	46.7x	31.4x	57.5x	2.4x
FCF Yield	3.62%	6.46%	2.14%	3.18%	1.74%	41.6%
Dividend per Share ²	0.019	0.0148	0.02	0.013	-	-
Rate of return	5.25%	2.93%	4.88%	4.33%	-	-
EPS ²	-0.1093	0.0478	-0.00248	-0.0196	-0.1009	-0.281
Distribution rate	-17.4%	31%	-806%	-66.3%	-	-
Net sales ¹	12,344	9,610	10,362	10,824	8,917	5,079
EBITDA ¹	36.3	-136.3	344.6	598.6	-110.2	-609.2
EBIT ¹	-647.5	-738.1	-29.53	284.5	-361	-861
Net income ¹	-1,046	526.7	24.71	-196.4	-1,010	-2,813
Net Debt ¹	31,456	28,253	28,720	28,718	24,431	19,612
Reference price ²	0.3619	0.5048	0.4100	0.3000	0.1400	0.0600
Nbr of stocks (in thousands)	1,00,11,313	1,00,11,313	1,00,11,081	1,00,11,081	1,00,11,081	1,00,11,081
Announcement Date	01/03/21	25/02/22	24/02/23	29/02/24	02/03/25	07/04/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROPERTY PERFECT	-	-	-	-	1.49Cr
VINGROUP	56.74x	-	-	-	6.07TCr
VINHOMES	9.88x	3.37x	8.95x	-.--%	2.03TCr
VONOVIA SE	7.55x	16.21x	19.16x	6.18%	2TCr
EMAAR DEVELOPMENT	4.24x	0.09x	0.18x	8.22%	1.43TCr
DEUTSCHE WOHNEN SE	8.39x	16.87x	-	6.31%	820.71Cr
OPEN HOUSE GROUP CO., LTD.	7.83x	0.81x	6.63x	2.5%	569.55Cr
CHINA VANKE CO., LTD.	-1.78x	1.76x	129.58x	-.--%	508.71Cr
LEG IMMOBILIEN SE	5.38x	13.74x	20.44x	5.91%	443.55Cr
Average	12.28x	7.55x	30.82x	4.16%	1.54TCr
Weighted average by Cap.	28.72x	7.78x	19.40x	4.28%